| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 105,192 | 118,993 |
| 315911727 FIDELITY INTERNATION | AT COST | 161,073 | 197,774 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,606 | 57,840 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,109 | 103,559 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 223,668 | 610,607 |
| 808524847 SCHWAB US REIT ETF | AT COST | 83,893 | 80,597 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 85,056 | 82,958 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 80,774 | 132,426 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,934 | 82,850 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,403 | 44,910 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,146 | 45,140 |
| 464287499 ISHARES RUSSELL MID | AT COST | 65,518 | 79,560 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 84,742 | 98,327 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,664 | 29,068 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,552 | 14,204 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 58,506 | 60,692 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,203 | 20,086 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 42,083 | 41,834 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,875 | 29,393 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 63,113 | 60,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,250 | 1,250 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,250 | 1,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,083 | 1,335 | 1,335 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 5 | 0 | 5 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 230 | 230 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,386 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,660 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 801 | 801 | 0 |