| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,320 | 2,320 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT ADJUSTED TO FMV FOR BOOK PURPOSES | FORM 990-PF | FAIR MARKET VALUE AT 12-31-2024 4,640,543ORIGINAL COST BASIS 3,609,911 -----------CUMULATIVE UNREALIZED GAIN AT 12-31-2024 1,030,632CUMULATIVE UNREALIZED GAIN AT 12-31-2023 847,250 -----------UNREALIZED GAIN FOR THE YEAR ENDING 12-31-2024 183,382 =========== |
| PAGE 5 PART VI-B, LINE 1A(4) | FORM 990-PF | THE ORGANIZATION PAYS A FEE FOR TRUSTEE, MANAGEMENT, AND INVESTMENT ADVISORY SERVICES TO MACDOUGALL FINANCIAL COUNSELING LLC, IN WHICH THE ORGANIZATION'S TRUSTEE ALLAN MACDOUGALL, III IS A 100% MEMBER AND OWNER. THIS RELATIONSHIP IS CONSIDERED AN EXCEPTED ACT DESCRIBED IN FEDERAL TAX REGULATIONS 53.4941(D)-3. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15167.252 SHARES FEDERATED HERMES CORPORATE BOND FUND CLASS IS (FDBIX) | 124,826 | 124,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9065.236 SHARES INVESCO FTSE RAFI (PRF) | 365,692 | 365,692 |
| 3315.346 SHARES PARNASSUS INVESTMENTS CORE EQUITY INST (PRILX) | 198,092 | 198,092 |
| 1048.644 SHARES ISHARES RUSSELL 1000 GROWTH ETF (IWF) | 421,114 | 421,114 |
| 1164.778 SHARES VANGUARD TSMALL CP ETF (VB) | 279,873 | 279,873 |
| 9458.148 SHARES JOHN HANCOCK FDS DISCIPLINED VL MID CP I (JVMIX) | 254,897 | 254,897 |
| 10933.062 SHARES MANAGERS AMG FUNDS YACKTMAN FD INC COM (YACKX) | 244,573 | 244,573 |
| 6962.484 SHARES JENSEN QUALITY GROWTH I (JENIX) | 404,590 | 404,590 |
| 775.933 SHARES VANGUARD MID CAP ETF (VO) | 204,947 | 204,947 |
| 3386.549 SHARES COHEN & STEERS FUNDS ( CSRIX) | 162,250 | 162,250 |
| 5647.079 SHARES VANGUARD TOTAL INTL STOCK INDEX ADMIRAL (VTIAX) | 178,956 | 178,956 |
| 11574.122 SHARES WASATCH FUNDS SM CAP VALUE INST (WICVX) | 115,741 | 115,741 |
| 2078.242 SHARES AMERICAN CENTY ETF TR AVANTIS U S SMALL CAP VALUE ETF (AVUV) | 200,613 | 200,613 |
| 1965.696 SHARES DIREXION SHS ETF TR NASDAQ-100 EQUAL WEIGHTED INDEX (QQQE) | 176,461 | 176,461 |
| 15123.577 SHARES VOYA STRATEGIC INCOME OPPORTUNITIES FUND CLASS I (IISIX) | 139,591 | 139,591 |
| 8859.302 SHARES JOHCM INTERNATIONAL SELECT FUND INSTITUTIONAL CLASS (JOHIX) | 202,258 | 202,258 |
| 16946.328 SHARES PIMCO INCOME FUND INSTITUTIONAL CLASS (PIMIX) | 178,275 | 178,275 |
| 33156.894 SHARES VANGUARD HIGH YIELD CORPORATE BOND FUND ADMIRAL (VWEAX) | 179,710 | 179,710 |
| 8079.295 SHARES JANUS HENDERSON SMALL-CAP VALUE FUND CLASS I (JSCOX) | 183,562 | 183,562 |
| 5683.696 SHARES PRINCIPAL FUNDS PREF SEC INST (PPSIX) | 52,176 | 52,176 |
| 1662.643 SHARES AKRE FOCUS FUND INSTITUTIONAL CLASS (AKRIX) | 112,311 | 112,311 |
| 3310.440 SHARES VANGUARD WINDSOR II FUND (VWNAX) | 260,035 | 260,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6 | 0 | 6 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 183,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 0 | 13,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVIDENDS | 869 | 869 | 0 |