| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 5,600 | 5,336 |
| 007903107 ADVANCED MICRO DEVIC | 5,915 | 6,523 |
| 012653101 ALBEMARLE CORP | 2,792 | 2,668 |
| 02079K305 ALPHABET INC CL A | 5,738 | 15,901 |
| 023135106 AMAZON.COM INC | 8,262 | 19,306 |
| 03027X100 AMERICAN TOWER CORP | 2,849 | 2,568 |
| 037833100 APPLE INC | 4,079 | 23,539 |
| 060505104 BANK OF AMERICA CORP | 4,675 | 7,735 |
| 09290D101 BLACKROCK INC COM | 3,562 | 5,126 |
| 127097103 COTERRA ENERGY INC | 2,185 | 2,324 |
| 15135B101 CENTENE CORP COM | 3,705 | 3,695 |
| 166764100 CHEVRON CORP COM | 1,932 | 1,883 |
| 217204106 COPART INC COM | 3,023 | 3,903 |
| 22160K105 COSTCO WHOLESALE COR | 1,448 | 2,749 |
| 235851102 DANAHER CORP | 4,329 | 4,591 |
| 26142V105 DRAFTKINGS INC NEW | 4,540 | 3,943 |
| 28176E108 EDWARDS LIFESCIENCES | 1,453 | 2,369 |
| 29444U700 EQUINIX INC | 3,282 | 3,772 |
| 30303M102 FACEBOOK INC A | 2,804 | 11,125 |
| 437076102 HOME DEPOT INC | 6,835 | 8,169 |
| 461202103 INTUIT INC | 1,618 | 2,514 |
| 46625H100 J P MORGAN CHASE CO | 4,478 | 10,068 |
| 532457108 ELI LILLY CO | 5,683 | 5,404 |
| 550021109 LULULEMON ATHLETICA | 2,849 | 3,442 |
| 56585A102 MARATHON PETROLEUM C | 3,104 | 2,511 |
| 57636Q104 MASTERCARD INC | 1,326 | 2,106 |
| 58733R102 MERCADOLIBRE INC | 3,978 | 3,401 |
| 594918104 MICROSOFT CORP | 7,517 | 21,497 |
| 65339F101 NEXTERA ENERGY INC | 5,033 | 5,377 |
| 67066G104 NVIDIA CORP | 6,862 | 23,904 |
| 697435105 PALO ALTO NETWORKS I | 2,605 | 5,459 |
| 78409V104 S P GLOBAL INC COM | 2,279 | 3,984 |
| 79466L302 SALESFORCE COM INC | 2,367 | 4,346 |
| 806857108 SCHLUMBERGER LTD COM | 6,277 | 5,023 |
| 808513105 SCHWAB CHARLES CORP | 5,521 | 6,587 |
| 81762P102 SERVICENOW INC | 1,570 | 7,421 |
| 871607107 SYNOPSYS INC | 2,470 | 2,427 |
| 87612E106 TARGET CORP COM | 3,782 | 4,326 |
| 88339J105 TRADE DESK INC THE C | 2,778 | 5,054 |
| 893641100 TRANSDIGM GROUP INC | 1,700 | 3,802 |
| 90353T100 UBER TECHNOLOGIES IN | 3,791 | 6,876 |
| 91324P102 UNITEDHEALTH GROUP I | 5,849 | 7,082 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,918 | 2,944 |
| 92537N108 VERTIV HOLDINGS CO | 5,540 | 7,498 |
| 931142103 WAL MART STORES INC | 2,404 | 6,596 |
| 98954M101 ZILLOW GROUP INC | 1,159 | 1,984 |
| G29183103 EATON CORP PLC SHS | 2,999 | 3,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 17,164 | 35,321 |
| 464287499 ISHARES RUSSELL MID | AT COST | 41,435 | 67,538 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,654 | 39,877 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,308 | 96,354 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,247 | 83,291 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 37,452 | 54,193 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 41,227 | 40,562 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 51,670 | 53,472 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,252 | 56,474 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 123,422 | 113,858 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 155,260 | 128,479 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 48,611 | 40,591 |
| 00724F101 ADOBE SYS INC | |||
| 007903107 ADVANCED MICRO DEVIC | |||
| 009066101 AIRBNB INC CL A | |||
| 012653101 ALBEMARLE CORP | |||
| 02079K305 ALPHABET INC CL A | |||
| 023135106 AMAZON.COM INC | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 35,213 | 52,601 |
| 03027X100 AMERICAN TOWER CORP | |||
| 037833100 APPLE INC | |||
| 060505104 BANK OF AMERICA CORP | |||
| 09247X101 BLACKROCK INC | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 15135B101 CENTENE CORP COM | |||
| 217204106 COPART INC COM | |||
| 22160K105 COSTCO WHSL CORP | |||
| 235851102 DANAHER CORP | |||
| 28176E108 EDWARDS LIFESCIENCES | |||
| 30303M102 FACEBOOK INC A | |||
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 461202103 INTUIT INC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 30,429 | 26,985 |
| 46625H100 J P MORGAN CHASE CO | |||
| 550021109 LULULEMON ATHLETICA | |||
| 56585A102 MARATHON PETROLEUM C | |||
| 57636Q104 MASTERCARD INC | |||
| 57667L107 MATCH GROUP INC NEW | |||
| 594918104 MICROSOFT CORP | |||
| 60741F104 MOBILEYE GLOBAL INC | |||
| 64110L106 NETFLIX.COM INC | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 67066G104 NVIDIA CORP | |||
| 697435105 PALO ALTO NETWORKS I | |||
| 78409V104 S P GLOBAL INC | |||
| 79466L302 SALESFORCE COM INC | |||
| 806857108 SCHLUMBERGER LTD | |||
| 808513105 SCHWAB CHARLES CORP | |||
| 81762P102 SERVICENOW INC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 54,190 | 55,266 |
| 871607107 SYNOPSYS INC | |||
| 87612E106 TARGET CORP | |||
| 88339J105 TRADE DESK INC THE C | |||
| 893641100 TRANSDIGM GROUP INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 91324P102 UNITED HEALTH GROUP | |||
| 931142103 WAL MART STORES INC | |||
| 98954M101 ZILLOW GROUP INC | |||
| G6095L109 APTIV PLC | |||
| H1467J104 CHUBB LTD | |||
| 29444U700 EQUINIX INC | |||
| 70432V102 PAYCOM SOFTWARE INC | |||
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 92338C103 VERALTO CORP COM SHS | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 43,711 | 43,112 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 29,794 | 39,939 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 43,743 | 41,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,096 | 1,330 | 1,330 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 431 | 431 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |