| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287440 ISHARES 7 10 YEAR TR | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 641233200 NEUBERGER BERMAN GEN | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 06828M876 BARON EMERGING MARKE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 91,192 | 105,937 |
| 464287499 ISHARES RUSSELL MID | AT COST | 199,851 | 314,704 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 57,934 | 69,979 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 175,885 | 177,385 |
| 29875E100 AMERICAN EUROPACIFIC | |||
| 90386K720 SALIENT MLP ENERGY I | |||
| 399874825 AMERICAN GRW FD OF A | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,624 | 69,087 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 269,625 | 280,347 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 172,565 | 140,054 |
| 464287200 ISHARES CORE S P 500 | AT COST | 869,270 | 1,279,202 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 67,555 | 69,446 |
| 861728400 STONE RIDGE HY REINS | AT COST | 142,803 | 142,354 |
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 101,501 | 103,441 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 140,120 | 139,686 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,344 | 17,291 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 100,793 | 105,024 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 136,417 | 139,205 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 36,219 | 34,656 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 70,954 | 70,954 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 105,206 | 104,512 |
| 808524847 SCHWAB US REIT ETF | AT COST | 103,720 | 105,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,821 | 1,767 | 1,767 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 430 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,251 |
| COST BASIS ADJUSTMENT | 333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,562 | 1,562 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 198 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,008 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 498 | 498 | 0 |