| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 2,490 | 2,513 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,625 | 1,679 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 4,841 | 6,050 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,207 | 3,551 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 10,913 | 10,109 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,144 | 4,685 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 11,283 | 10,527 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 31635V729 FIDELITY LARGE CAP G | AT COST | 4,427 | 7,234 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 2,290 | 2,931 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 6,792 | 16,522 |
| 779572106 T ROWE PRICE SMALL C | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,798 | 8,785 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,497 | 2,627 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 1,665 | 1,759 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 1,516 | 1,553 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 1,516 | 1,794 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 2,498 | 2,511 |
| 464288521 ISHARES CORE US REIT | AT COST | 3,017 | 3,381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 42 | 40 | 40 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 4 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |