| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,448 | 80,001 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,841 | 53,288 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,214 | 94,456 |
| 024524217 AMERICAN BEACON STEP | AT COST | 38,002 | 53,219 |
| 464287200 ISHARES CORE S P 500 | AT COST | 180,462 | 350,853 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,585 | 39,143 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,012 | 40,751 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 48,169 | 52,809 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,928 | 55,204 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 46,317 | 40,771 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 130,187 | 104,956 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,386 | 54,051 |
| 464287499 ISHARES RUSSELL MID | AT COST | 39,715 | 67,007 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 108,943 | 99,904 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 30,090 | 26,985 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 42,570 | 42,319 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,525 | 39,785 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 42,618 | 41,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,039 | 1,344 | 1,344 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 420 | 420 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |