| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CV7 SIMON PROPERTY GROUP | 15,467 | 14,894 |
| 828807CR6 SIMON PROPERTY GROUP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 14,137 | 15,429 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,574 | 26,432 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,736 | 19,739 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,877 | 15,650 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,623 | 30,853 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,002 | 11,052 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,529 | 8,668 |
| 464287200 ISHARES CORE S P 500 | AT COST | 92,493 | 120,091 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,270 | 25,744 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,365 | 15,479 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,689 | 19,003 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,141 | 15,898 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 3,665 | 3,682 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,056 | 3,843 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,106 | 8,058 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,507 | 15,425 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,173 | 15,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 299 | 299 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 189 | 222 | 222 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 600 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |