| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 261 | 24,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 17,784 | 23,049 |
| 464288414 ISHARES NATIONAL MUN | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 32,669 | 39,515 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 77,053 | 101,842 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,188 | 20,828 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,958 | 28,283 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,458 | 16,514 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,645 | 22,505 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,937 | 38,016 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 18,942 | 60,722 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,315 | 27,033 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,090 | 20,726 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,211 | 46,525 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 56063N709 MAINSTAY TAX FREE BO | |||
| 741486104 T ROWE PRICE TAX FRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,681 | 22,772 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,974 | 5,764 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 11,906 | 11,859 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 20,401 | 21,986 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,539 | 23,638 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,778 | 13,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 437 | 357 | 357 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 147 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 428 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |