| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 697435105 PALO ALTO NETWORKS I | 1,147 | 10,918 |
| 501044101 KROGER CO | 12,414 | 30,575 |
| 375558103 GILEAD SCIENCES INC | ||
| 87612E106 TARGET CORP COM | 6,066 | 6,353 |
| 855244109 STARBUCKS CORP COM | 18,926 | 35,131 |
| 15135B101 CENTENE CORP COM | 6,467 | 6,058 |
| 037833100 APPLE INC | 6,932 | 31,803 |
| 040413106 ARISTA NETWORKS INC | ||
| 060505104 BANK OF AMERICA CORP | 5,997 | 9,449 |
| 023135106 AMAZON.COM INC | 15,071 | 28,740 |
| 81762P102 SERVICENOW INC | 2,638 | 10,601 |
| 02079K305 ALPHABET INC CL A | 9,313 | 22,148 |
| 56585A102 MARATHON PETROLEUM C | 4,392 | 3,488 |
| 808513105 SCHWAB CHARLES CORP | 10,192 | 9,917 |
| 00724F101 ADOBE SYS INC | 5,900 | 6,226 |
| 007903107 ADVANCED MICRO DEVIC | 9,373 | 10,388 |
| 009066101 AIRBNB INC CL A | ||
| 012653101 ALBEMARLE CORP | 9,882 | 3,960 |
| 03027X100 AMERICAN TOWER CORP | 4,422 | 3,852 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 217204106 COPART INC COM | 3,427 | 5,165 |
| 22160K105 COSTCO WHOLESALE COR | 1,980 | 3,665 |
| 235851102 DANAHER CORP | 10,420 | 10,789 |
| 28176E108 EDWARDS LIFESCIENCES | 3,432 | 3,109 |
| 29444U700 EQUINIX INC | 4,140 | 4,714 |
| 30303M102 FACEBOOK INC A | 7,014 | 15,809 |
| 437076102 HOME DEPOT INC | 9,347 | 11,670 |
| 461202103 INTUIT INC | 2,193 | 3,143 |
| 46625H100 J P MORGAN CHASE CO | 8,071 | 14,622 |
| 550021109 LULULEMON ATHLETICA | 2,920 | 3,059 |
| 57636Q104 MASTERCARD INC | 3,275 | 4,739 |
| 57667L107 MATCH GROUP INC NEW | ||
| 594918104 MICROSOFT CORP | 20,636 | 29,505 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 8,552 | 7,886 |
| 67066G104 NVIDIA CORP | 14,403 | 35,050 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 78409V104 S P GLOBAL INC COM | 4,965 | 6,972 |
| 79466L302 SALESFORCE COM INC | 3,611 | 6,352 |
| 806857108 SCHLUMBERGER LTD COM | 10,167 | 7,323 |
| 88339J105 TRADE DESK INC THE C | 5,496 | 7,404 |
| 893641100 TRANSDIGM GROUP INC | 3,063 | 5,069 |
| 90353T100 UBER TECHNOLOGIES IN | 4,914 | 9,289 |
| 91324P102 UNITEDHEALTH GROUP I | 10,808 | 10,623 |
| 931142103 WAL MART STORES INC | 5,389 | 9,667 |
| 98954M101 ZILLOW GROUP INC | 1,791 | 2,905 |
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 040413205 ARISTA NETWORKS INC | 2,501 | 17,685 |
| 09290D101 BLACKROCK INC COM | 5,587 | 8,201 |
| 127097103 COTERRA ENERGY INC | 3,226 | 3,422 |
| 166764100 CHEVRON CORP COM | 4,510 | 4,345 |
| 26142V105 DRAFTKINGS INC NEW | 8,471 | 7,998 |
| 532457108 ELI LILLY CO | 9,290 | 9,264 |
| 58733R102 MERCADOLIBRE INC | 3,656 | 3,401 |
| 871607107 SYNOPSYS INC | 3,475 | 3,398 |
| 922475108 VEEVA SYSTEMS INC-CL | 10,157 | 9,672 |
| 92537N108 VERTIV HOLDINGS CO | 8,104 | 11,134 |
| G29183103 EATON CORP PLC SHS | 4,135 | 4,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 47,683 | 81,827 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 105,004 | 120,371 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,800 | 79,792 |
| 464288687 ISHARES TRUST ISHARE | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 64,061 | 62,730 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 16,099 | 23,364 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 73,176 | 108,442 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 315910620 FIDELITY INVT TR AD | AT COST | 82,500 | 111,855 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,217 | 25,573 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,547 | 104,048 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,331 | 83,625 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,900 | 26,127 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,653 | 52,068 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,980 | 39,331 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,234 | 21,250 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,973 | 47,298 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 83,671 | 83,680 |
| 808524847 SCHWAB US REIT ETF | AT COST | 74,156 | 81,818 |
| 861728400 STONE RIDGE HY REINS | AT COST | 59,382 | 61,304 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 24,579 | 36,037 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,678 | 20,435 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 42,208 | 41,793 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 22,607 | 23,581 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 46,250 | 84,056 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 63,838 | 61,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 339 | 339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 777 | 1,333 | 1,333 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 27 |
| TAX LOT BASIS ADJUSTMENT | 331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39 | 39 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 473 | 426 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 613 | 613 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,578 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 422 | 422 | 0 |