| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 65,909 | 79,258 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 16,434 | 18,976 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 15,572 | 116,049 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 60,107 | 54,426 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 19,192 | 23,001 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 49,019 | 150,623 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 14,135 | 14,908 |
| 315920686 FIDELITY ADV DIVERS | AT COST | 12,678 | 16,594 |
| 464287242 ISHARES IBOXX INVST | AT COST | 116,069 | 103,314 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 315,004 | 275,753 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 48,449 | 74,854 |
| 06828M876 BARON EMERGING MARKE | AT COST | 11,094 | 14,820 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 57,492 | 57,946 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,868 | 6,724 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,441 | 14,498 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,747 | 39,994 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,910 | 34,789 |
| 808524847 SCHWAB US REIT ETF | AT COST | 35,909 | 38,982 |
| CASH CASH | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,749 | 13,701 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,421 | 27,331 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,160 | 6,467 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,463 | 51,118 |
| 861728400 STONE RIDGE HY REINS | AT COST | 56,025 | 53,631 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,402 | 37,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,294 | 3,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 964 | 1,041 | 1,041 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 81 |
| PY RETURN OF CAPITAL ADJUSTMENT | 474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 59 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEMENTS EPISCOPAL CHURCH | 101,000 | 1998-08 | 2001-09 | 6.000 % | |||||||
| EPISCOPAL DIOCESE ON MN | 950,000 | 1995-10 | 2000-10 | 6.000 % | |||||||
| ST MATTHEW'S EPISCOPAL | 200,000 | 2002-01 | 2012-01 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 704 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |