| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 23,513 | 29,614 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,946 | 17,708 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,716 | 23,928 |
| 670678689 NUVEEN MN INTER MUNI | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 92,126 | 147,170 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,690 | 24,306 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,025 | 35,405 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,188 | 23,475 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,248 | 18,006 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,570 | 55,662 |
| 670678192 NUVEEN MN MUNI BOND | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 24,489 | 24,072 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,975 | 17,912 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 36,211 | 36,338 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,761 | 11,790 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,961 | 11,019 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 17,975 | 17,975 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,965 | 10,844 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,250 | 36,311 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,668 | 16,447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 941 | 872 | 872 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 82 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |