| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,334 | 31,613 |
| 931142103 WAL MART STORES INC | 3,783 | 13,553 |
| 060505104 BANK OF AMERICA CORP | 2,616 | 6,593 |
| H1467J104 CHUBB LIMITED COM | 1,216 | 6,908 |
| 02079K305 ALPHABET INC CL A | 2,929 | 18,930 |
| 808513105 SCHWAB CHARLES CORP | 2,529 | 5,551 |
| 78409V104 S P GLOBAL INC COM | 1,069 | 4,980 |
| 023135106 AMAZON.COM INC | 3,474 | 32,909 |
| 91324P102 UNITEDHEALTH GROUP I | 3,031 | 10,117 |
| 893641100 TRANSDIGM GROUP INC | 1,454 | 6,336 |
| 852234103 BLOCK INC | 8,225 | 13,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,543 | 80,049 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,156 | 67,312 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 39,101 | 34,782 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,729 | 44,192 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 94,032 | 93,024 |
| 06828M876 BARON EMERGING MARKE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 27,641 | 30,197 |
| 861728400 STONE RIDGE HY REINS | AT COST | 44,703 | 45,002 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 22,233 | 49,031 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,069 | 26,644 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 100,929 | 99,877 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,390 | 43,765 |
| 464287200 ISHARES CORE S P 500 | AT COST | 141,415 | 154,234 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 24,430 | 22,269 |
| 464287499 ISHARES RUSSELL MID | AT COST | 35,249 | 37,128 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,451 | 31,400 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,215 | 34,473 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 35,143 | 35,073 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 34,762 | 31,958 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,871 | 18,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,150 | 1,106 | 1,106 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 347 |
| ROC ON CY SALES | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| COST BASIS ADJUSTMENT | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 350 | 350 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 204 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |