| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 4,680 | 7,192 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,282 | 5,307 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,967 | 5,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,214 | 12,369 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,329 | 10,862 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,668 | 7,071 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,805 | 4,794 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,525 | 7,374 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,369 | 7,531 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,829 | 14,177 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,958 | 11,434 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 22,210 | 47,094 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,470 | 9,194 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,799 | 7,372 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,007 | 3,581 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,757 | 5,723 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,241 | 5,745 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,723 | 5,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 162 | 189 | 189 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |