| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 187,347 | 180,916 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 133,224 | 145,884 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 134,336 | 120,346 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 26,384 | 137,397 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,598 | 160,309 |
| 464287804 ISHARES CORE S P SMA | AT COST | 125,189 | 141,145 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,230 | 102,955 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 364,489 | 747,838 |
| 31420B300 FEDERATED HERMES INS | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 434,264 | 364,872 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 13,082 | 149,790 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 328,237 | 323,743 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 16,751 | 55,724 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 43,357 | 37,901 |
| 464287499 ISHARES RUSSELL MID | AT COST | 107,285 | 129,594 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,733 | 11,711 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 64,744 | 68,788 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,089 | 35,196 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 98,019 | 106,269 |
| 024524217 AMERICAN BEACON STEP | AT COST | 100,623 | 102,494 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 186,253 | 186,318 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 112,160 | 111,716 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 65,000 | 72,857 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 112,332 | 111,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,684 | 6,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,314 | 6,685 | 6,685 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 201 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 81 | 81 | |
| FEDERAL TAX REFUND | 2,429 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 36 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 990 | 990 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 669 | 669 | 0 |