| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 36,735 | 49,053 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,858 | 37,379 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,033 | 26,978 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,664 | 37,785 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,525 | 35,817 |
| 464287200 ISHARES CORE S P 500 | AT COST | 47,103 | 92,423 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,728 | 36,919 |
| 464287499 ISHARES RUSSELL MID | AT COST | 41,398 | 66,477 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,193 | 35,785 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,558 | 67,469 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,311 | 60,419 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,492 | 36,471 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,742 | 27,509 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 52,674 | 159,377 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,266 | 5,938 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,997 | 18,847 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,488 | 34,872 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,883 | 18,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 444 | 551 | 551 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 340 | 340 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 89 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |