| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 6,206 | 10,790 |
| 594918104 MICROSOFT CORP | 5,352 | 17,703 |
| 91324P102 UNITEDHEALTH GROUP I | 3,901 | 7,082 |
| 375558103 GILEAD SCIENCES INC | 1,707 | 2,402 |
| 03027X100 AMERICAN TOWER CORP | 3,915 | 6,236 |
| 17275R102 CISCO SYSTEMS INC | 3,026 | 4,262 |
| 037833100 APPLE INC | 5,604 | 18,030 |
| 57636Q104 MASTERCARD INC | 1,089 | 4,213 |
| 20030N101 COMCAST CORP CLASS A | 5,849 | 5,817 |
| G1151C101 ACCENTURE PLC IRELAN | 4,616 | 6,684 |
| 46625H100 J P MORGAN CHASE CO | 2,503 | 5,513 |
| 437076102 HOME DEPOT INC | 4,055 | 7,002 |
| 92826C839 VISA INC | 2,208 | 4,741 |
| 060505104 BANK OF AMERICA CORP | 2,344 | 3,604 |
| 56585A102 MARATHON PETROLEUM C | 1,240 | 1,674 |
| 438516106 HONEYWELL INTL INC | 3,395 | 5,195 |
| 012653101 ALBEMARLE CORP | ||
| 031162100 AMGEN INC | 3,040 | 3,910 |
| 002824100 ABBOTT LABORATORIES | 3,705 | 4,864 |
| 717081103 PFIZER INC | 3,290 | 2,520 |
| 882508104 TEXAS INSTRUMENTS IN | 3,156 | 4,688 |
| 09247X101 BLACKROCK INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 12572Q105 CME GROUP INC | 3,826 | 4,877 |
| 87612E106 TARGET CORP COM | 5,959 | 5,407 |
| 855244109 STARBUCKS CORP COM | 3,406 | 3,650 |
| 65339F101 NEXTERA ENERGY INC | 6,454 | 6,237 |
| 149123101 CATERPILLAR INC | ||
| 086516101 BEST BUY CO INC | 5,682 | 4,976 |
| 617446448 MORGAN STANLEY COM N | 4,097 | 6,035 |
| G5960L103 MEDTRONIC PLC | 6,191 | 5,512 |
| 559222401 MAGNA INTL INC CL | 3,654 | 2,591 |
| 032654105 ANALOG DEVICES INC | 4,232 | 5,099 |
| 907818108 UNION PACIFIC CORP | 1,743 | 1,824 |
| 00287Y109 ABBVIE INC | 4,323 | 5,153 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,890 | 5,888 |
| 20825C104 CONOCOPHILLIPS | 2,374 | 2,182 |
| 609207105 MONDELEZ INTL INC CL | 3,974 | 4,062 |
| 244199105 DEERE CO. | ||
| 74340W103 PROLOGIS INC COM | 6,658 | 5,814 |
| 747525103 QUALCOMM INC COM | 3,426 | 4,148 |
| 911312106 UNITED PARCEL SERVIC | 4,017 | 3,153 |
| G54950103 LINDE PLC SHS | 2,318 | 2,931 |
| 09290D101 BLACKROCK INC COM | 3,513 | 6,151 |
| 11135F101 BROADCOM INC | 4,816 | 6,492 |
| 166764100 CHEVRON CORP COM | 3,211 | 3,042 |
| 237194105 DARDEN RESTAURANTS I | 2,203 | 2,800 |
| 30303M102 FACEBOOK INC A | 1,993 | 2,342 |
| 482480100 KLA CORPORATION | 2,619 | 2,520 |
| 806857108 SCHLUMBERGER LTD COM | 4,416 | 3,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 47,535 | 51,626 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,798 | 29,898 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,172 | 20,349 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,624 | 29,102 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,670 | 36,679 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,187 | 28,911 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,387 | 60,160 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,078 | 29,337 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,791 | 51,698 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,084 | 38,353 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,842 | 30,390 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 22,293 | 22,594 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,836 | 7,423 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,794 | 15,700 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,711 | 31,055 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 30,766 | 29,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 603 | 496 | 496 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 192 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |