| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RANDEL & ASSOCIATES, PLLC | 11,975 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SECURITIES | 6,479,812 | 6,961,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & LEAVITT, P.C. | 7,393 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 2,968 | 989 | 989 | 1,979 |
| INSURANCE | 6,823 | 2,274 | 2,274 | 4,549 |
| OFFICE EXPENSE | 1,430 | 477 | 477 | 953 |
| POSTAGE | 1,228 | 409 | 409 | 819 |
| SUPPLIES | 953 | 318 | 318 | 635 |
| TELEPHONE | 6,611 | 2,204 | 2,204 | 4,407 |
| Rent and Royalty Expense | 7,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,828 | 1,828 | 1,828 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 4,088 | 217 |
| FEDERAL EXCISE TAX PAYABLE | 1,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVEST MANAGEMENT FEES | 115,300 | 115,300 | 115,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PF EXCISE TAXES | 2,292 | |||
| FOREIGN WITHHELD INCOME TAXES | 2,043 | 2,043 | 2,043 | 0 |
| PAYROLL TAXES | 19,007 | 6,336 | 6,336 | 12,671 |