| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558103 GILEAD SCIENCES INC | ||
| 81762P102 SERVICENOW INC | 2,675 | 8,481 |
| 697435105 PALO ALTO NETWORKS I | 2,487 | 9,462 |
| 012653101 ALBEMARLE CORP | 5,516 | 3,013 |
| 023135106 AMAZON.COM INC | 11,703 | 21,939 |
| 15135B101 CENTENE CORP COM | 4,368 | 4,241 |
| 808513105 SCHWAB CHARLES CORP | 2,999 | 3,701 |
| 87612E106 TARGET CORP COM | 2,799 | 4,731 |
| 037833100 APPLE INC | 9,117 | 26,795 |
| 46625H100 J P MORGAN CHASE CO | 7,242 | 11,986 |
| 550021109 LULULEMON ATHLETICA | 2,326 | 2,677 |
| 56585A102 MARATHON PETROLEUM C | 3,529 | 2,790 |
| 57636Q104 MASTERCARD INC | 1,973 | 2,633 |
| 57667L107 MATCH GROUP INC NEW | ||
| 594918104 MICROSOFT CORP | 14,605 | 23,604 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 7,047 | 6,524 |
| 67066G104 NVIDIA CORP | 9,869 | 27,261 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 78409V104 S P GLOBAL INC COM | 3,276 | 3,984 |
| 79466L302 SALESFORCE COM INC | 2,892 | 5,015 |
| 88339J105 TRADE DESK INC THE C | 4,277 | 5,641 |
| 893641100 TRANSDIGM GROUP INC | 2,070 | 3,802 |
| 90353T100 UBER TECHNOLOGIES IN | 4,004 | 7,962 |
| 91324P102 UNITEDHEALTH GROUP I | 7,776 | 8,094 |
| 92338C103 VERALTO CORP COM SHS | ||
| 931142103 WAL MART STORES INC | 4,435 | 7,860 |
| 98954M101 ZILLOW GROUP INC | 1,354 | 2,196 |
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 00724F101 ADOBE SYS INC | 5,899 | 6,226 |
| 007903107 ADVANCED MICRO DEVIC | 6,504 | 7,972 |
| 009066101 AIRBNB INC CL A | ||
| 02079K305 ALPHABET INC CL A | 10,615 | 18,173 |
| 03027X100 AMERICAN TOWER CORP | 3,061 | 3,118 |
| 060505104 BANK OF AMERICA CORP | 6,246 | 8,746 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 217204106 COPART INC COM | 2,360 | 4,189 |
| 22160K105 COSTCO WHOLESALE COR | 1,534 | 2,749 |
| 235851102 DANAHER CORP | 4,357 | 4,591 |
| 28176E108 EDWARDS LIFESCIENCES | 2,904 | 2,813 |
| 30303M102 FACEBOOK INC A | 3,987 | 12,296 |
| 437076102 HOME DEPOT INC | 7,362 | 8,947 |
| 461202103 INTUIT INC | 1,763 | 2,514 |
| 09290D101 BLACKROCK INC COM | 3,654 | 5,126 |
| 127097103 COTERRA ENERGY INC | 2,624 | 2,784 |
| 166764100 CHEVRON CORP COM | 2,564 | 2,462 |
| 26142V105 DRAFTKINGS INC NEW | 7,232 | 6,473 |
| 29444U700 EQUINIX INC | 3,312 | 3,772 |
| 532457108 ELI LILLY CO | 3,116 | 3,088 |
| 58733R102 MERCADOLIBRE INC | 3,656 | 3,401 |
| 806857108 SCHLUMBERGER LTD COM | 7,961 | 6,058 |
| 871607107 SYNOPSYS INC | 2,896 | 2,427 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,180 | 3,154 |
| 92537N108 VERTIV HOLDINGS CO | 6,198 | 8,521 |
| G29183103 EATON CORP PLC SHS | 3,545 | 3,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,298 | 38,663 |
| 922908553 VANGUARD REAL ESTATE | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 74,089 | 87,708 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 55,037 | 82,165 |
| 779556109 T ROWE PRICE MID CAP | |||
| 315911750 FIDELITY 500 INDEX F | AT COST | 49,056 | 84,900 |
| 31420B300 FEDERATED HERMES INS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,267 | 47,625 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 25,246 | 36,723 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 52,022 | 51,564 |
| 315910620 FIDELITY INVT TR AD | AT COST | 67,575 | 92,445 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,636 | 13,322 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,608 | 19,006 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,348 | 14,362 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,179 | 11,911 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,744 | 27,550 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 46,488 | 48,796 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,585 | 37,175 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,784 | 13,301 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,302 | 38,724 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 17,024 | 22,730 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,696 | 12,772 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 46,250 | 84,056 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,263 | 30,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 306 | 290 | 290 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 83 |
| PY RETURN OF CAPITAL ADJUSTMENT | 444 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,481 | 6,733 | 748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 414 | 414 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,312 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |