| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN6076 VARIOUS MINERAL INTE | AT COST | 4 | 4 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,294 | 6,591 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,611 | 10,542 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,806 | 4,565 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,593 | 12,985 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,330 | 9,139 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,114 | 8,840 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,291 | 4,823 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,927 | 6,850 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,269 | 6,596 |
| 464287200 ISHARES CORE S P 500 | AT COST | 24,643 | 42,385 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,039 | 12,413 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,495 | 5,455 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,791 | 6,003 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,432 | 2,832 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,317 | 1,135 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 4,911 | 4,901 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,346 | 4,820 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 3,606 | 3,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 122 | 149 | 149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 106 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |