| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 17,696 | 20,686 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,693 | 13,920 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,206 | 20,451 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,284 | 12,756 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,492 | 17,441 |
| 464287200 ISHARES CORE S P 500 | AT COST | 60,958 | 88,891 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,068 | 10,005 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 7,277 | 10,939 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,372 | 10,741 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,441 | 10,994 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,078 | 7,550 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,528 | 10,074 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,632 | 11,240 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 2,794 | 2,778 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,067 | 11,294 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,799 | 11,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 143 | 149 | 149 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |