| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 5,714 | 17,618 |
| 57636Q104 MASTERCARD INC | 2,523 | 5,792 |
| 037833100 APPLE INC | 13,071 | 64,859 |
| 594918104 MICROSOFT CORP | 16,261 | 59,010 |
| 023135106 AMAZON.COM INC | 22,923 | 50,240 |
| 461202103 INTUIT INC | 4,637 | 6,914 |
| 893641100 TRANSDIGM GROUP INC | 4,223 | 8,871 |
| 012653101 ALBEMARLE CORP | 13,723 | 7,661 |
| 81762P102 SERVICENOW INC | 10,035 | 19,082 |
| 009066101 AIRBNB INC CL A | ||
| G6095L109 APTIV PLC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 02079K305 ALPHABET INC CL A | 28,472 | 50,732 |
| 28176E108 EDWARDS LIFESCIENCES | 7,038 | 6,589 |
| 78409V104 S P GLOBAL INC COM | 7,403 | 9,961 |
| 22160K105 COSTCO WHOLESALE COR | 2,512 | 6,414 |
| 67066G104 NVIDIA CORP | 29,188 | 66,071 |
| H1467J104 CHUBB LTD | ||
| 808513105 SCHWAB CHARLES CORP | 14,596 | 16,504 |
| 30303M102 FACEBOOK INC A | 10,330 | 22,835 |
| 87612E106 TARGET CORP COM | 10,198 | 11,085 |
| 437076102 HOME DEPOT INC | 15,713 | 21,005 |
| 46625H100 J P MORGAN CHASE CO | 16,998 | 26,368 |
| 03027X100 AMERICAN TOWER CORP | 7,544 | 7,153 |
| 375558103 GILEAD SCIENCES INC | ||
| 217204106 COPART INC COM | 7,757 | 10,388 |
| 91324P102 UNITEDHEALTH GROUP I | 15,783 | 19,223 |
| 15135B101 CENTENE CORP COM | 11,996 | 10,965 |
| 79466L302 SALESFORCE COM INC | 8,088 | 11,033 |
| 56585A102 MARATHON PETROLEUM C | 7,750 | 6,138 |
| 88339J105 TRADE DESK INC THE C | 8,542 | 14,104 |
| 060505104 BANK OF AMERICA CORP | 16,032 | 21,316 |
| 09247X101 BLACKROCK INC | ||
| 98954M101 ZILLOW GROUP INC | 3,489 | 5,314 |
| 697435105 PALO ALTO NETWORKS I | 7,402 | 14,557 |
| 550021109 LULULEMON ATHLETICA | 7,514 | 8,795 |
| 00724F101 ADOBE SYS INC | 17,577 | 16,453 |
| 90353T100 UBER TECHNOLOGIES IN | 11,938 | 20,509 |
| 007903107 ADVANCED MICRO DEVIC | 18,380 | 21,259 |
| 65339F101 NEXTERA ENERGY INC | 12,930 | 14,625 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 18,383 | 19,512 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 20,239 | 13,841 |
| 09290D101 BLACKROCK INC COM | 7,950 | 12,301 |
| 127097103 COTERRA ENERGY INC | 5,893 | 6,130 |
| 166764100 CHEVRON CORP COM | 8,158 | 7,821 |
| 26142V105 DRAFTKINGS INC NEW | 14,852 | 13,764 |
| 29444U700 EQUINIX INC | 7,478 | 8,486 |
| 532457108 ELI LILLY CO | 16,474 | 16,212 |
| 58733R102 MERCADOLIBRE INC | 7,600 | 6,802 |
| 871607107 SYNOPSYS INC | 6,500 | 6,310 |
| 922475108 VEEVA SYSTEMS INC-CL | 11,290 | 11,143 |
| 92537N108 VERTIV HOLDINGS CO | 15,338 | 21,131 |
| G29183103 EATON CORP PLC SHS | 7,701 | 8,629 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 420,248 | 360,759 |
| 464287200 ISHARES CORE S P 500 | AT COST | 219,356 | 349,087 |
| 024932154 AMERICAN CENTURY HIG | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 143,990 | 141,203 |
| 464287499 ISHARES RUSSELL MID | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 338,691 | 347,183 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 48,906 | 86,313 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 91,217 | 92,212 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 626,746 | 616,578 |
| 464287804 ISHARES CORE S P SMA | AT COST | 43,568 | 55,997 |
| 256219106 DODGE COX STOCK FUND | AT COST | 112,745 | 120,911 |
| 52469F721 WESTERN ASSET INCOME | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 21,195 | 23,938 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 74316J458 CONGRESS MID CAP GRO | AT COST | 63,475 | 62,116 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,376 | 18,094 |
| 87245P650 TIAA CREF SHORT TERM | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 189,856 | 194,337 |
| CASH CASH | |||
| 19766M873 COLUMBIA CORPORATE I | AT COST | 52,425 | 51,625 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 18,500 | 18,566 |
| 464288521 ISHARES CORE US REIT | AT COST | 107,913 | 111,239 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 80,896 | 87,572 |
| 693390882 PIMCO INTL BD FD US | AT COST | 54,876 | 55,583 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 200,250 | 198,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,563 | 1,365 | 1,365 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 64 |
| ROC ON CY SALES | 172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,200 | 0 | 1,200 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 857 | 857 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 796 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 372 | 372 | 0 |