| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,456 | 40,692 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,657 | 25,893 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,608 | 19,165 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,862 | 24,963 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,891 | 38,173 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,842 | 17,735 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,616 | 26,957 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,746 | 17,403 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,115 | 22,253 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,322 | 33,062 |
| 464287200 ISHARES CORE S P 500 | AT COST | 105,691 | 161,887 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,560 | 57,078 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,480 | 23,176 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 60,396 | 52,132 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,861 | 12,401 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 19,770 | 19,730 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,569 | 18,913 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 19,670 | 19,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 491 | 597 | 597 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 8 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |