| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 9,060 | 9,060 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149123CC3 CATERPILLAR INC | ||
| 22160KAL9 COSTCO WHOLESALE | ||
| 57636QAB0 MASTERCARD INC | ||
| 12189LAT8 BURLINGTN NORTH | ||
| 822582BD3 SHELL INTERNATIONAL | 49,901 | 49,782 |
| 24422EUE7 JOHN DEERE MTN | 51,457 | 49,885 |
| 94974BGH7 WELLS FARGO MTN | 52,608 | 49,861 |
| 68389XBC8 ORACLE CORP | 52,954 | 49,651 |
| 808513AM7 CHARLES SCHWAB CORP | 54,000 | 49,266 |
| 828807DC8 SIMON PROPERTY GROUP | 51,764 | 48,617 |
| 46625HRV4 JP MORGAN CHASE CO | 50,837 | 48,715 |
| 828807CV7 SIMON PROPERTY GROUP | 49,584 | 49,647 |
| 42824CAW9 HP ENTERPRISE CO | 49,360 | 49,996 |
| 458140CE8 INTEL CORP SR NT | 49,662 | 49,745 |
| 501044DC2 KROGER CO | 48,803 | 49,346 |
| 89115A2H4 TORONTO DOMINION | 48,788 | 49,889 |
| 902494BJ1 TYSON FOOD INC | 48,295 | 49,612 |
| 053332BG6 AUTOZONE 6.250% 11/0 | 52,293 | 52,309 |
| 45866FAV6 INTERCONTINENTAL 4.3 | 48,817 | 48,944 |
| 126650DW7 CVS HEALTH CORP 5.00 | 49,706 | 49,329 |
| 20030NCU3 COMCAST CORP 4.250% | 48,340 | 48,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 187,972 | 170,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 218 | 76 | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST CARRYOVER | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 340 | 0 | 0 |