| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 5,446 | 4,325 |
| 742718109 PROCTER GAMBLE CO | 192,798 | |
| 81762P102 SERVICENOW INC | 4,282 | 13,782 |
| 907818108 UNION PACIFIC CORP | 13,264 | 34,434 |
| 03076C106 AMERIPRISE FINL INC | 18,257 | 194,337 |
| 023135106 AMAZON.COM INC | 8,919 | 31,373 |
| 91324P102 UNITEDHEALTH GROUP I | 8,862 | 13,152 |
| 037833100 APPLE INC | 3,665 | 38,064 |
| 594918104 MICROSOFT CORP | 4,600 | 37,514 |
| 57636Q104 MASTERCARD INC | 802 | 4,739 |
| 30303M102 FACEBOOK INC A | 5,289 | 17,565 |
| 12572Q105 CME GROUP INC | ||
| 02079K305 ALPHABET INC CL A | 9,722 | 25,556 |
| 894164102 TRAVEL PLUS LEISURE | 20,865 | 33,045 |
| 00724F101 ADOBE SYS INC | 8,973 | 9,783 |
| 007903107 ADVANCED MICRO DEVIC | 8,824 | 10,992 |
| 009066101 AIRBNB INC CL A | ||
| 012653101 ALBEMARLE CORP | 13,825 | 5,337 |
| 03027X100 AMERICAN TOWER CORP | 5,042 | 4,769 |
| 060505104 BANK OF AMERICA CORP | 9,638 | 13,141 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | 8,376 | 7,027 |
| 217204106 COPART INC COM | 3,756 | 6,657 |
| 22160K105 COSTCO WHOLESALE COR | 2,463 | 4,581 |
| 235851102 DANAHER CORP | 6,873 | 7,116 |
| 28176E108 EDWARDS LIFESCIENCES | 6,018 | 5,552 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 11,555 | 13,615 |
| 461202103 INTUIT INC | 3,999 | 5,028 |
| 46625H100 J P MORGAN CHASE CO | 11,797 | 18,697 |
| 550021109 LULULEMON ATHLETICA | 2,518 | 3,059 |
| 57667L107 MATCH GROUP INC NEW | ||
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 8,985 | 9,391 |
| 67066G104 NVIDIA CORP | 10,186 | 40,421 |
| 697435105 PALO ALTO NETWORKS I | 4,680 | 8,734 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 78409V104 S P GLOBAL INC COM | 5,648 | 6,474 |
| 79466L302 SALESFORCE COM INC | 3,587 | 7,690 |
| 806857108 SCHLUMBERGER LTD COM | 12,387 | 9,393 |
| 808513105 SCHWAB CHARLES CORP | 4,654 | 5,551 |
| 87612E106 TARGET CORP COM | 8,340 | 6,894 |
| 88339J105 TRADE DESK INC THE C | 5,623 | 8,110 |
| 893641100 TRANSDIGM GROUP INC | 4,790 | 8,871 |
| 90353T100 UBER TECHNOLOGIES IN | 7,367 | 13,029 |
| 931142103 WAL MART STORES INC | 6,863 | 11,836 |
| 98954M101 ZILLOW GROUP INC | 2,072 | 3,117 |
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 09290D101 BLACKROCK INC COM | 6,317 | 8,201 |
| 127097103 COTERRA ENERGY INC | 3,980 | 4,240 |
| 166764100 CHEVRON CORP COM | 3,558 | 3,476 |
| 26142V105 DRAFTKINGS INC NEW | 5,331 | 4,390 |
| 29444U700 EQUINIX INC | 4,967 | 5,657 |
| 532457108 ELI LILLY CO | 4,663 | 4,632 |
| 58733R102 MERCADOLIBRE INC | 3,980 | 3,401 |
| 871607107 SYNOPSYS INC | 4,003 | 3,398 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,220 | 5,256 |
| 92537N108 VERTIV HOLDINGS CO | 4,976 | 6,249 |
| G29183103 EATON CORP PLC SHS | 5,313 | 5,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 206,417 | 195,527 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 286,915 | 292,759 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 231,197 | 231,752 |
| 464287804 ISHARES CORE S P SMA | AT COST | 64,908 | 135,729 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 37,004 | 43,070 |
| 464287499 ISHARES RUSSELL MID | AT COST | 49,882 | 64,444 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,945 | 22,538 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 70,207 | 74,875 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,611 | 141,474 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 39,906 | 41,491 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 78,991 | 79,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 196 | 133 | 133 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| PY RETURN OF CAPTIAL ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17,101 | 15,391 | 1,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,186 | 1,186 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 513 | 513 | 0 |