| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,088 | 11,807 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,713 | 5,075 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,965 | 7,178 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,590 | 4,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,082 | 10,392 |
| 464287200 ISHARES CORE S P 500 | AT COST | 31,846 | 44,740 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,652 | 6,629 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,550 | 12,209 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,836 | 7,027 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,768 | 5,299 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,715 | 6,835 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,115 | 11,621 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,289 | 8,752 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,729 | 6,855 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,809 | 3,406 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,450 | 5,418 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,404 | 5,550 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,479 | 5,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 147 | 174 | 174 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |