| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 166,393 | 205,058 |
| 315911727 FIDELITY INTERNATION | AT COST | 282,958 | 399,909 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 191,846 | 208,253 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 139,990 | 136,372 |
| 808524847 SCHWAB US REIT ETF | AT COST | 207,168 | 217,845 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 260,118 | 316,194 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 300,080 | 307,125 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 481,859 | 471,709 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 140,745 | 167,747 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 193,343 | 320,363 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 895,886 | 2,349,010 |
| 024524217 AMERICAN BEACON STEP | AT COST | 54,469 | 71,907 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 79,252 | 96,358 |
| 464287499 ISHARES RUSSELL MID | AT COST | 163,184 | 200,491 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 196,524 | 204,163 |
| 861728400 STONE RIDGE HY REINS | AT COST | 116,360 | 120,594 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 6,764 | 6,343 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 8,728 | 8,737 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 145,784 | 177,130 |
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 13,057 | 12,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,859 | 3,021 | 3,021 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 25 |
| FMV OVER ASSETS RECEIVED | 66,076 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 174 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,220 | 1,220 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 759 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,844 | 1,844 | 0 |