| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,936 | 9,235 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 12,931 | 13,046 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 17,276 | 25,194 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 58,528 | 54,327 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,594 | 18,590 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 38,376 | 88,795 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 59,996 | 55,972 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,894 | 15,216 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 26,011 | 32,403 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,522 | 48,072 |
| 779572106 T ROWE PRICE SMALL C | |||
| 31635V729 FIDELITY LARGE CAP G | AT COST | 23,767 | 38,878 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,142 | 13,825 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 8,761 | 9,258 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 8,149 | 8,347 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 8,149 | 9,643 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 12,969 | 13,041 |
| 464288521 ISHARES CORE US REIT | AT COST | 16,108 | 18,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 230 | 214 | 214 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 239 |
| ROC ON CY SALES | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 38 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MINNEAPOLIS FOUNDATION | 2000-04 | 2003-06 | SEMI-ANNUAL | 0 % | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |