| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,600 | 1,800 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S P 500 ETF | 53,667 | 265,495 |
| MFC FLEXSHARES TR MORNINSTAR DEVELOPED MARKETS EX US FACTOR TILT INDEX FC | 61,119 | 76,397 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE ETF INDES FC | 9,004 | 12,963 |
| MFC VANGUARD INDEX FDS TOTAL STOCK MAREKET ETF | 201,089 | 532,381 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | 9,864 | 10,767 |
| MFO DFA INVT DIMENSIONS GROUP INC US CORE EQUITY 1 PORT | 79,281 | 183,795 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 86,038 | 92,388 |
| MFC ISHARES INC MSCI EMERGING MKTS EX CHINA (EMXC) | 13,323 | 14,195 |
| MFC VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS ETF (VWO) | 27,404 | 26,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 21,442 | 33,124 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTICL | AT COST | 18,871 | 17,954 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 7,427 | 4,889 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS | AT COST | 7,221 | 8,912 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | AT COST | 3,418 | 3,579 |
| MFC ISHARES TR 1-5 YR INV GRANE CORPORATE BD ETF | AT COST | 17,581 | 17,268 |
| MFC FLEXSHARES TRUST HIGH YIELD VALUE SCORED BOND INDEX FUND | AT COST | 23,549 | 20,869 |
| MFC ETF FLEXSHARES ULTRA-SHORT INC | AT COST | 34,746 | 34,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDENDS RECEIVABLE | 163 | 190 | 190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 79 | 0 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST BANK FEES | 7,459 | 7,459 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| FOREIGN TAXES | 856 | 856 | 0 | |
| FEDERAL EXCISE TAX | 370 | 0 | 0 |