| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | 1,968 | 1,992 |
| 036752AG8 ANTHEM INC | 2,083 | 1,955 |
| 822582AD4 SHELL INTERNATIONAL | 1,194 | 1,088 |
| 92857WBJ8 VODAFONE GROUP PLC | ||
| 26441CAN5 DUKE ENERGY CORP | ||
| 855244AQ2 STARBUCKS CORP | 994 | 995 |
| 046353AL2 ASTRAZENECA PLC | 1,001 | 990 |
| 06406HCS6 BANK OF NEW YORK MEL | ||
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 370334CF9 GENERAL MILLS INC | 985 | 997 |
| 92343VCQ5 VERIZON COMMUNICATIO | 948 | 926 |
| 494550BS4 KINDER MORGAN ENER P | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | 1,009 | 995 |
| 37045XBT2 GENERAL MOTORS FINL | 1,011 | 988 |
| 126408HE6 CSX CORP | 969 | 967 |
| 29273RBD0 ENERGY TRANSFER PART | 955 | 998 |
| 023135BF2 AMAZON.COM INC | 2,354 | 1,766 |
| 927804FU3 VIRGINIA ELEC & POWE | 1,001 | 985 |
| 94974BGH7 WELLS FARGO & COMPAN | 2,000 | 1,994 |
| 10112RAY0 BOSTON PROPERTIES LP | 993 | 962 |
| 23291KAG0 DH EUROPE FINANCE II | ||
| 30161NAX9 EXELON CORP | 1,012 | 953 |
| 65473PAK1 NISOURCE INC | 1,000 | 975 |
| 67066GAF1 NVIDIA CORP | 1,029 | 916 |
| 30231GBH4 EXXON MOBIL CORPORAT | 1,003 | 997 |
| 29364GAM5 ENTERGY CORP | 999 | 972 |
| 961214EH2 WESTPAC BANKING CORP | 1,002 | 997 |
| 80282KAW6 SANTANDER HOLDINGS U | ||
| 40434LAB1 HP INC | 1,022 | 958 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 1,013 | 865 |
| 04686JAA9 ATHENE HOLDINGS LTD | 1,050 | 976 |
| 92556HAA5 VIACOMCBS INC | ||
| 609207AT2 MONDELEZ INTERNATION | 1,030 | 894 |
| 02209SBL6 ALTRIA GROUP INC | 1,930 | 1,646 |
| 87264ABD6 T-MOBILE USA INC | 1,046 | 977 |
| 20030NCU3 COMCAST CORP | 1,107 | 964 |
| 299808AJ4 EVEREST REINSURANCE | 986 | 618 |
| 548661EA1 LOWE'S COS INC | 1,012 | 869 |
| 38141GXM1 GOLDMAN SACHS GROUP | 989 | 965 |
| 89114TZG0 TORONTO-DOMINION BAN | 984 | 945 |
| 00206RHJ4 AT&T INC | 2,190 | 1,957 |
| 031162CU2 AMGEN INC | 1,019 | 884 |
| 828807CV7 SIMON PROPERTY GROUP | 1,014 | 993 |
| 025816CM9 AMERICAN EXPRESS CO | 1,001 | 947 |
| 097023CT0 BOEING CO | ||
| 438127AB8 HONDA MOTOR CO LTD | 1,933 | 1,911 |
| 87165BAM5 SYNCHRONY FINANCIAL | 884 | 967 |
| 91159HJC5 US BANCORP | ||
| 61747YET8 MORGAN STANLEY | 2,988 | 2,997 |
| 961214FG3 WESTPAC BANKING CORP | 1,886 | 1,967 |
| 38141GYM0 GOLDMAN SACHS GROUP | 981 | 949 |
| 89788NAA8 TRUIST FINANCIAL COR | 1,004 | 945 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 973 | 968 |
| 49271VAP5 KEURIG DR PEPPER INC | 944 | 959 |
| 78016EZD2 ROYAL BANK OF CANADA | 999 | 977 |
| 126650CX6 CVS HEALTH CORP | 1,975 | 1,938 |
| 17327CAR4 CITIGROUP INC | ||
| 24422EWR6 JOHN DEERE CAPITAL C | 1,012 | 1,005 |
| 446150BB9 HUNTINGTON BANCSHARE | 1,883 | 1,980 |
| 502431AP4 L3HARRIS TECH INC | 1,981 | 2,025 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 1,841 | 1,861 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,085 | 2,129 |
| 716973AC6 PFIZER INVESTMENT EN | 1,930 | 1,982 |
| 718172DA4 PHILIP MORRIS INTL I | 2,012 | 2,011 |
| 94106LBT5 WASTE MANAGEMENT INC | ||
| 11134LAH2 BROADCOM CRP / CAYM | 1,937 | 1,969 |
| 345370DA5 FORD MOTOR COMPANY | 1,654 | 1,663 |
| 444859CA8 HUMANA INC | 1,984 | 1,983 |
| 46266TAF5 IQVIA INC | 2,057 | 2,068 |
| 46647PBX3 JPMORGAN CHASE & CO | 1,648 | 1,658 |
| 47233WEJ4 JEFFERIES FIN GROUP | 1,991 | 2,061 |
| 494553AD2 KINDER MORGAN INC | 1,986 | 1,993 |
| 59156RCE6 METLIFE INC | 2,027 | 2,021 |
| 68389XCE3 ORACLE CORP | 1,767 | 1,760 |
| 883556DA7 THERMO FISHER SCIENT | 2,011 | 2,017 |
| 95000U2G7 WELLS FARGO & COMPAN | 2,794 | 2,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F437 VANECK VECTORS FALLE | AT COST | 139,497 | 137,415 |
| 92189F643 VANECK VECTORS MORNI | AT COST | 308,404 | 547,912 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 127,035 | 95,670 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 21,406 | 18,812 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 135,545 | 134,799 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 134,518 | 108,993 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 226,771 | 252,695 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 380,678 | 449,715 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 122,488 | 189,091 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 75,766 | 62,218 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 114,150 | 141,799 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 109,283 | 111,114 |
| 097873822 AMERICAN BOND FD OF | AT COST | 42,479 | 40,515 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 139,431 | 137,529 |
| 97717W315 WISDOMTREE TR EMERGI | AT COST | 80,256 | 76,769 |
| 97717W422 WISDOMTREE INDIA EAR | AT COST | 56,329 | 51,065 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 523 |
| CY PURCHASE OF ACCRUED INTEREST | 32 |
| WASH SALES/ ROC ON CY SALES ADJ | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 750 | 0 | 750 | |
| STATE TAXES/FILING FEES | 35 | 0 | 35 | |
| INVESTMENT EXPENSES-DIVIDEND I | 68 | 68 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 43 |
| CY PENDING SALES | 16,663 |
| AMORT AND COST BASIS ADJUSTMENT | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,914 | 1,914 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 819 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,557 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,142 | 1,142 | 0 |