| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC/THE | 8,993 | 12,837 |
| 74340W103 PROLOGIS INC | 3,955 | 4,228 |
| 43300A203 HILTON WORLDWIDE HOL | 2,547 | 5,685 |
| 931142103 WAL MART STORES INC | 6,827 | 14,546 |
| 09247X101 BLACKROCK INC | ||
| 291011104 EMERSON ELECTRIC CO | 3,041 | 4,214 |
| 882508104 TEXAS INSTRUMENTS IN | 3,744 | 4,500 |
| 883556102 THERMO FISHER SCIENT | ||
| 46625H100 J P MORGAN CHASE & C | 10,459 | 17,978 |
| 742718109 PROCTER & GAMBLE CO/ | 10,051 | 11,400 |
| 907818108 UNION PACIFIC CORP | 5,915 | 6,157 |
| 02079K305 ALPHABET INC SHS | 4,147 | 12,115 |
| 22160K105 COSTCO WHSL CORP NEW | 4,353 | 10,079 |
| 023135106 AMAZON COM INC | 4,820 | 10,311 |
| 037833100 APPLE INC | 24,340 | 53,590 |
| 438516106 HONEYWELL INTERNATIO | 5,134 | 5,873 |
| 92826C839 VISA INC | 9,513 | 16,118 |
| 594918104 MICROSOFT CORP COM | 31,031 | 47,208 |
| 98978V103 ZOETIS INC | 4,095 | 4,725 |
| 002824100 ABBOTT LABORATORIES | 2,161 | 2,375 |
| 166764100 CHEVRONTEXACO CORP | 5,576 | 5,649 |
| 701094104 PARKER-HANNIFIN CORP | 4,609 | 9,540 |
| 20825C104 CONOCOPHILLIPS | 1,841 | 2,975 |
| 743315103 PROGRESSIVE CORP/THE | 3,087 | 6,230 |
| 11135F101 BROADCOM INC | 9,972 | 23,416 |
| 697435105 PALO ALTO NETWORKS I | 3,079 | 5,459 |
| 370334104 GENERAL MILLS INC | 1,945 | 1,913 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 891160509 TORONTO-DOMINION BAN | ||
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 539830109 LOCKHEED MARTIN CORP | 4,058 | 4,373 |
| 806857108 SCHLUMBERGER LTD | 169 | 153 |
| 855244109 STARBUCKS CORP | 4,454 | 4,745 |
| 097023105 BOEING CO/THE | ||
| 580135101 MC DONALDS CORPORATI | 7,527 | 8,407 |
| 00206R102 AT&T INC | 4,957 | 6,945 |
| 00287Y109 ABBVIE INC | 10,826 | 11,373 |
| 009158106 AIR PRODUCTS & CHEMI | 3,518 | 4,351 |
| 025537101 AMERICAN ELECTRIC PO | 3,430 | 4,058 |
| 031162100 AMGEN INC | 2,631 | 2,606 |
| 032095101 AMPHENOL CORP | 4,669 | 6,737 |
| 032654105 ANALOG DEVICES INC | 4,950 | 5,736 |
| 09260D107 BLACKSTONE GROUP INC | 3,079 | 5,000 |
| 101137107 BOSTON SCIENTIFIC CO | 4,816 | 8,843 |
| 126650100 CVS HEALTH CORP | ||
| 17275R102 CISCO SYSTEMS INC | 5,614 | 6,926 |
| 191216100 COCA-COLA CO/THE | 3,518 | 3,736 |
| 20030N101 COMCAST CORP | 149 | 150 |
| 219350105 CORNING INC COM | 3,314 | 5,322 |
| 22822V101 CROWN CASTLE INTERNA | 98 | 91 |
| 253868103 DIGITAL REALTY TRUST | 3,437 | 4,433 |
| 260557103 DOW INC | ||
| 30231G102 EXXON MOBIL CORP | 7,389 | 7,637 |
| 459200101 INTERNATIONAL BUSINE | 3,406 | 4,836 |
| 478160104 JOHNSON & JOHNSON | 4,820 | 4,628 |
| 49177J102 KENVUE INC | 1,389 | 1,644 |
| 532457108 ELI LILLY & CO | 7,152 | 10,808 |
| 57636Q104 MASTERCARD INC | 4,110 | 5,266 |
| 58933Y105 MERCK AND CO INC SHS | 4,766 | 4,676 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 617446448 MORGAN STANLEY | 2,593 | 4,149 |
| 64110L106 NETFLIX COM INC | 3,268 | 7,131 |
| 67066G104 NVIDIA CORP | 5,151 | 22,695 |
| 713448108 PEPSICO INC | 331 | 304 |
| 718172109 PHILIP MORRIS INTERN | 3,369 | 4,333 |
| 744320102 PRUDENTIAL FINANCIAL | 3,532 | 4,386 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,076 | 5,786 |
| 76131D103 RESTAURANT BRANDS IN | 137 | 130 |
| 778296103 ROSS STORES INC | 4,547 | 5,294 |
| 78409V104 S&P GLOBAL INC | 5,751 | 7,968 |
| 816851109 SEMPRA ENERGY | 2,855 | 3,421 |
| 81762P102 SERVICENOW INC | 3,810 | 7,421 |
| 872540109 TJX COS INC/THE | 4,501 | 6,041 |
| 87612E106 TARGET CORP | 3,693 | 3,785 |
| 88160R101 TESLA MTRS INC | 2,152 | 6,058 |
| 902973304 US BANCORP DEL | 3,760 | 4,831 |
| 911312106 UNITED PARCEL SERVIC | 2,182 | 2,144 |
| 911363109 UNITED RENTALS INC | 2,532 | 4,227 |
| 91324P102 UNITEDHEALTH GROUP I | 3,354 | 3,541 |
| 92343V104 VERIZON COMMUNICATIO | 4,909 | 5,239 |
| 92556H206 VIACOMCBS INC CL B | ||
| 92939U106 WEC ENERGY GROUP INC | 2,592 | 3,009 |
| 95040Q104 WELLTOWER INC | 3,149 | 4,789 |
| G1151C101 ACCENTURE PLC SHS | 3,681 | 4,221 |
| G29183103 EATON CORP PLC | 4,434 | 6,306 |
| N3167Y103 FERRARI NV | 3,312 | 4,673 |
| 008474108 AGNICO EAGLE MINES L | 2,380 | 2,972 |
| 03073E105 AMERISOURCEBERGEN CO | 2,822 | 2,696 |
| 038222105 APPLIED MATERIALS IN | 1,697 | 1,626 |
| 09290D101 BLACKROCK INC REG SH | 8,222 | 12,301 |
| 14040H105 CAPITAL ONE FINANCIA | 2,059 | 2,496 |
| 172967424 CITIGROUP INC | 4,659 | 5,561 |
| 254687106 WALT DISNEY CO/THE | 2,772 | 3,452 |
| 26441C204 DUKE ENERGY CORP | 2,312 | 2,478 |
| 29364G103 ENTERGY CORP | 4,710 | 5,459 |
| 375558103 GILEAD SCIENCES INC | 2,578 | 2,586 |
| 443201108 HOWMET AEROSPACE INC | 2,473 | 4,812 |
| 45866F104 INTERCONTINENTAL EXC | 3,289 | 3,278 |
| 573284106 MARTIN MARIETTA MATE | 3,962 | 3,616 |
| 693475105 PNC FINANCIAL SERVIC | 2,637 | 2,507 |
| 747525103 QUALCOMM INC | 4,022 | 4,301 |
| 949746101 WELLS FARGO & CO NEW | 2,605 | 3,442 |
| 958102105 WESTERN DIGITAL CORP | 2,963 | 2,982 |
| G51502105 JOHNSON CTLS INTL PL | 4,960 | 5,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A405 VANGUARD FINANCIALS | AT COST | 35,346 | 65,411 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 34,998 | 34,842 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 66,626 | 65,600 |
| 81369Y704 INDUSTRIAL SELECT SE | AT COST | 18,296 | 28,460 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 19,909 | 20,157 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 24,709 | 33,842 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 995 | 1,190 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 42,796 | 64,613 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 7,936 | 14,220 |
| 92204A702 VANGUARD INFORMATION | AT COST | 81,255 | 156,694 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 13,146 | 13,363 |
| 464288588 ISHARES MBS ETF | AT COST | 176,712 | 175,109 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 6,682 | 7,152 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 12,320 | 17,058 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 25,220 | 42,887 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 104,607 | 102,784 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 90,690 | 91,331 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 19,671 | 20,870 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 62,579 | 63,812 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 43,323 | 42,792 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 6,789 | 7,081 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 1,902 | 3,693 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 3,150 | 3,950 |
| 37954Y673 GLOBAL X FUNDS SHS U | AT COST | 6,315 | 9,375 |
| 464285204 ISHARES GOLD TR SHS | AT COST | 58,406 | 91,742 |
| 92189F676 VANECK VECTORS SEMIC | AT COST | 10,268 | 21,553 |
| 46137V100 INVESCO AEROSPACE & | AT COST | 5,597 | 8,031 |
| 464288760 ISHARES US AEROSPACE | AT COST | 107 | 145 |
| 46435U713 ISHARES TR | AT COST | 3,211 | 4,027 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 11,171 | 11,136 |
| 78464A656 SPDR BLOOMBERG BARCL | |||
| 808524797 SCHWAB US DIVIDEND E | AT COST | 25,533 | 25,790 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 17,725 | 26,340 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 30,811 | 36,738 |
| 92204A207 VANGUARD CONSUMER ST | AT COST | 8,124 | 8,878 |
| 92204A306 VANGUARD ENERGY ETF | |||
| 92204A504 VANGUARD HEALTH CARE | AT COST | 35,818 | 39,322 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 9,592 | 12,465 |
| 92204A884 VANGUARD COMMUNICATI | AT COST | 13,478 | 19,990 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 42,169 | 41,876 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 12,270 | 14,342 |
| 464288752 ISHARES U.S. HOME CO | AT COST | 6,515 | 6,514 |
| 72201R817 PIMCO INVESTMENT GRA | AT COST | 3,144 | 3,138 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 7,866 | 7,796 |
| 92204A108 VANGUARD CONSUMER DI | AT COST | 5,833 | 7,508 |
| 92204A876 VANGUARD UTILITIES E | AT COST | 8,015 | 8,008 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 5,429 | 5,441 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 47 |
| WASH SALES/ ROC ON CY SALES ADJ | 164 |
| PY ROC ADJ | 83 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - PROCEEDS | 222 | 222 | 0 | |
| OTHER INVESTMENT EXPENSES | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 413 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |