| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA DIVIDEND INC FD CL Z | AT COST | 25,071 | 49,091 |
| PRINCIPAL MIDCAP BLEND FD INST | AT COST | 22,199 | 47,050 |
| COLUMBIA EMERGING MKTS F CL Z | |||
| ISHARES MSCI EAFE | AT COST | 38,727 | 48,012 |
| SPDR S&P 500 | AT COST | 111,003 | 201,025 |
| ISHARES CORE US AGGREGATE FD | AT COST | 84,590 | 77,132 |
| DELAWARE SM CAP CORE FUND | AT COST | 33,116 | 43,583 |
| JOHN HANCOCK DISCIPLINED VAL M | AT COST | 34,150 | 35,454 |
| ISHARES INC CORE EMERGING MARK | AT COST | 19,004 | 20,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK OF AMERICA ACCT FEES | 2,539 | 2,539 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 589 | 0 | 0 | |
| EXCISE TAX - ESTIMATED PAYMENT | 556 | 0 | 0 | |
| MA PC FILING | 35 | 0 | 35 | |
| FOREIGN TAXES | 153 | 153 | 0 |