| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORTINET INC | 9,326 | 118,100 |
| JP MORGAN CHASE & CO | 6,834 | 71,913 |
| PEPSICO INC | 45,800 | 121,648 |
| PFIZER INC | 33,684 | 45,101 |
| PROCTER & GAMBLE CO | 45,898 | 167,650 |
| TETRA TECH INC NEW | 27,026 | 169,320 |
| ECOLAB INC | 14,698 | 82,012 |
| JOHNSON & JOHNSON | 42,339 | 84,747 |
| QUALCOMM INC | 34,333 | 88,332 |
| LIVE OAK BANCSHARES INC | 26,684 | 31,640 |
| VITESSE ENERGY INC | 23,311 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 329 | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,933 | 9,933 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DAVID EGERTON |
| Borrower's Title | SECRETARY |
| Original Amount of Loan | 1318 |
| Balance Due | 2436 |
| Date of Note | 2021-10 |
| Maturity Date | 2025-12 |
| Repayment Terms | DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | NON-DEDUCTIBLE PORTION CONTRIBUTION |
| Description of Lender Consideration | |
| Consideration FMV | 2436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 162 | 162 |