| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,794 | 10,442 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,202 | 15,341 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,330 | 15,909 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,548 | 9,766 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,230 | 13,442 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,155 | 24,317 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,966 | 32,561 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,278 | 21,462 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,431 | 10,362 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,890 | 15,521 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,701 | 13,584 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,553 | 30,620 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,371 | 19,713 |
| 464287200 ISHARES CORE S P 500 | AT COST | 54,255 | 99,487 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,972 | 3,319 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,149 | 12,054 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,571 | 11,203 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,149 | 11,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 297 | 354 | 354 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |