| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,133 | 2,711 | 2,711 | 2,711 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARAGE | 2004-12-29 | 19,490 | 8,856 | SL | 2.56 % | 500 | |||
| BARN-NEW ROOF | 2011-09-23 | 13,400 | 4,225 | SL | 2.56 % | 344 | |||
| BARN STRUCTURE | 2014-07-01 | 19,575 | 4,748 | SL | 2.56 % | 502 | |||
| WHITE MTN RD - HOUSE | 2015-11-05 | 140,000 | 29,168 | SL | 2.56 % | 3,590 | 3,590 | ||
| WHITE MOUNTAIN RD | 2016-10-07 | 2,315 | 1,789 | 150DB | 15.0000 | 53 | 53 | ||
| WHITE MOUNTAIN RD | 2017-06-30 | 137,562 | 23,073 | SL | 2.56 % | 3,527 | 3,527 | ||
| WHITE MOUNTAIN RD | 2018-06-30 | 134,780 | 19,152 | SL | 2.56 % | 3,456 | 3,456 | ||
| TRAILS & MAPPING | 2017-05-31 | 15,691 | 7,816 | 150DB | 5.90 % | 926 | |||
| WHITE CAPE -NEW OFFICE ADD ON | 2014-07-31 | 18,388 | 4,457 | SL | 2.56 % | 471 | |||
| WHITE CAPE - REPAIRS | 2008-06-01 | 4,561 | 2,565 | SL | 3.64 % | 166 | |||
| WHITE CAPE - NEW ROOF | 2009-11-05 | 4,350 | 2,233 | SL | 3.64 % | 158 | |||
| WHITE CAPE - BUILDING REPAIRS | 1998-06-30 | 15,487 | 10,142 | SL | 2.56 % | 397 | |||
| WHITE CAPE - BUILDING REPAIRS | 2001-06-30 | 15,692 | 9,068 | SL | 2.56 % | 402 | |||
| WHITE CAPE - ROOF | 2010-04-16 | 643 | 319 | SL | 3.64 % | 23 | |||
| WHITE CAPE HOUSE | 2014-10-15 | 26,961 | 9,026 | SL | 3.64 % | 981 | |||
| WOODLAND ACCESS | 2011-08-23 | 7,728 | 2,451 | SL | 2.56 % | 198 | |||
| WOODLAND ACCESS | 2014-08-01 | 1,030 | 246 | SL | 2.56 % | 26 | |||
| WOODLAND ACCESS | 2015-06-25 | 15,758 | 3,451 | SL | 2.56 % | 404 | |||
| WOODLAND ACCESS | 2016-12-14 | 14,823 | 8,258 | 150DB | 5.91 % | 876 | |||
| WHITE HOUSE-RENOVATIONS | 2017-07-01 | 47,669 | 4,888 | SL | 2.56 % | 1,222 | 1,222 | ||
| WHITE MTN RD-IMPROV 2020 | 2020-05-12 | 34,440 | 3,202 | SL | 2.56 % | 883 | 883 | ||
| NEW POLE BARN | 2022-11-01 | 67,775 | 5,083 | SL | 5.00 % | 3,389 | |||
| SOLAR ARRAY | 2023-02-06 | 94,776 | 18,955 | 200DB | 32.00 % | 30,328 | |||
| JD SKIDDER ENGINE REBUILD | 2022-05-17 | 19,428 | 5,829 | SL | 20.00 % | 3,886 | |||
| WOODLAND ACCESS | 2022-11-22 | 10,615 | 1,061 | SL | 6.67 % | 708 | |||
| MINI-SPLITS WORKSHOP | 2023-11-20 | 17,060 | 55 | SL | 2.56 % | 437 | |||
| MINI-SPLITS HOUSE | 2023-11-20 | 15,640 | 71 | SL | 3.64 % | 569 | |||
| Takeuchi Mini Excavator | 2024-02-07 | 35,500 | 200DB | 20.00 % | 7,100 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 496,766 | 94,009 | 402,757 | 402,757 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,802 | 2,802 | ||
| Machinery and Equipment | 383,331 | 333,462 | 49,869 | 49,869 |
| Buildings | 340,533 | 124,909 | 215,624 | 215,624 |
| Improvements | 181,989 | 166,194 | 15,795 | 15,795 |
| Land | 3,241,807 | 3,241,807 | 3,241,807 | |
| Miscellaneous | 114,889 | 90,810 | 24,079 | 24,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,395 | 2,465 | 2,465 | 2,465 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 1,302,969 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 184 | 184 | ||
| BHF WEBSITE | 3,878 | 3,878 | ||
| EDUCATIONAL PROGRAMS | 19,479 | 19,479 | ||
| HEALTH INSURANCE AND HSA | 5,486 | 5,486 | ||
| INSURANCE | 22,298 | 22,298 | ||
| MEMBERSHIPS | 1,665 | 1,665 | ||
| MISCELLANEOUS EXPENSE | 6 | 6 | ||
| NH ANNUAL FEE | 75 | 75 | ||
| OFFICE EXPENSE | 4,420 | 4,420 | ||
| Other Business Expenses | 1,240 | 1,240 | ||
| PAYROLL PROCESS FEES | 1,685 | 1,685 | ||
| PENALTIES | -65 | -64 | ||
| Rental Expenses | 405 | 405 | ||
| TRANSFER STATION | 80 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 2,807 | 2,807 | |
| NH WORK AS LEARNING PROGRAM | 7,406 | 7,406 | |
| USDA PAYMENTS | 45,579 | 45,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,900 | 1,900 |
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORESTRY CONSULTANTS | 58,739 | 0 | 0 | 58,739 |
| PUTNAM-ADVISORY FEES | 53,368 | 26,684 | 26,684 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CSA (Add - on) | 75,633 | 113,040 | -37,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT SECURITY | 74 | 74 | ||
| FEDERAL TAX | 4,294 | 2,147 | 2,147 | |
| FOREIGN TAXES WITHHELD-iNVESTEMENTS | 1,973 | 987 | 986 | |
| PAYROLL TAXES | 20,981 | 20,981 | ||
| PROPERTY TAXES | 27,128 | 27,128 | ||
| TIMBER TAX | 6,155 | 6,155 |