| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FD | AT COST | 112,193 | 301,983 |
| VANGUARD S&P M/C 400 IDX INS | AT COST | 8,392 | 7,988 |
| BLACKROCK RUSSELL MIDCAP INST | AT COST | 13,220 | 16,134 |
| FIDELITY INTL INDX-INST PRM | AT COST | 16,771 | 19,451 |
| VANGUARD TOT BD MKT IDX-ADM | |||
| DODGE & COX STOCK FUND | AT COST | 69,129 | 84,010 |
| VANGUARD HIGH YIELD CORP-ADM | |||
| LORD ABBETT SHRT DUR INC | AT COST | 24,855 | 24,129 |
| ISHARES RUSSELL MIDCAP INST | |||
| VANGUARD INTRM TRM BD IDX-ADM | |||
| VANGUARD S&P 500 VAL INX | AT COST | 68,388 | 94,640 |
| FIDELITY SML CAP INDX INS PR | AT COST | 7,857 | 9,972 |
| GUGGENHEIM CORE BOND INST | AT COST | 30,793 | 30,347 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 172,108 | 172,482 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 431 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| TAX COST TO BOOK VALUE ADJ ON SALE | 6,370 |
| INCOME PD IN 2024 TAXED IN 2023 | 607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 76 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 31 | 31 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |