| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288638 ISHARES INTERMEDIATE | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 334,672 | 973,414 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 130,662 | 795,529 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 347,661 | 582,552 |
| 46432F396 ISHARES EDGE MSCI US | AT COST | 109,070 | 203,609 |
| 46432F859 ISHARES CORE 1-5 YEA | AT COST | 6,134 | 6,258 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 86,349 | 281,212 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 588,985 | 778,844 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 114,638 | 121,635 |
| 922042718 VANGUARD INTL EQUTY | AT COST | 111,538 | 146,305 |
| 464286525 ISHARES EDGE MSCI MI | AT COST | 325,646 | 541,960 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 211,416 | 563,623 |
| 922042858 VANGUARD INTL EQTY I | AT COST | 203,485 | 254,067 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 76,808 | 76,067 |
| 46434V274 ISHARES EDGE MSCI | AT COST | 163,013 | 206,785 |
| 46432F388 ISHARES EDGE MSCI US | AT COST | 349,898 | 463,734 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 25,743 | 25,731 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 228,446 | 235,466 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 415,239 | 429,174 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 00203H446 AQR LONG-SHORT EQUIT | AT COST | 108,086 | 108,086 |
| 25434V880 DIMENSIONAL WORLD EX | AT COST | 331,081 | 350,302 |
| 78468R622 SPDR BLOOMBERG BARCL | AT COST | 56,087 | 58,428 |
| 464288158 ISHARES SHORT-TERM N | AT COST | 132,259 | 132,799 |
| 78468R739 SPDR NUVEEN BARCLAYS | AT COST | 60,934 | 60,944 |
| 922907746 VANGUARD TAX-EXEMPT | AT COST | 19,082 | 18,849 |
| 92189H201 VANECK VECTORS | AT COST | 113,003 | 115,020 |
| Description | Amount |
|---|---|
| CONTRIBUTIONS EXCESS FMV/BASIS | 454,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| IN KIND DISTRIBUTIONS FMV/BASIS | 186,278 |
| TIMING DIFFERENCE | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 53,880 | 32,328 | 21,552 |
| Name | Address |
|---|---|
| J MITHUN TR FBO MITHUN FDN |
315 LAKE ST E WAYZATA,MN55391 |
| J MITHUN TR FBO MITHUN FDN |
315 LAKE ST E WAYZATA,MN55391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,037 | 3,037 | 0 | |
| EXCISE TAX - PRIOR YEAR | 509 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 176 | 176 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,808 | 1,808 | 0 |