| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LANDMARK EQUITY PARTNERS XV, LP | FMV | 146,119 | 146,119 |
| STRATEGIC PARTNERS VI INVESTMENT | FMV | 116,081 | 116,081 |
| STRATEGIC PARTNERS VII INVESTMENT | FMV | 334,293 | 334,293 |
| STRATEGIC PARTNERS VIII INVESTMENT | FMV | 629,223 | 629,223 |
| CEVINE VII | FMV | 1,302,005 | 1,302,005 |
| FIRSTMARK OF III | FMV | 404,468 | 404,468 |
| FIRSTMARK V | FMV | 555,268 | 555,268 |
| AMERICAN SERCURITIES VIII | FMV | 1,226,210 | 1,226,210 |
| GOLDMAN SACHS - INVESTMENT PORTFOLIO | FMV | 18,858,613 | 18,858,613 |
| WEST STREET REAL ESTATE CREDIT PARTNERS IV | FMV | 149,748 | 149,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP CHARGES | 1,742 | 0 | 0 | |
| BANK FEE | 1,386 | 0 | 0 | |
| BROKER MANAGEMENT FEES | 72,995 | 72,995 | 0 | |
| DUES AND SUBSCRIPTIONS | 476 | 0 | 0 | |
| INSURANCE | 27,870 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE (K-1) | 16,209 | 16,209 | 0 | |
| NONDEDUCTIBLE EXPENSES (K-1) | 30 | 0 | 0 | |
| OTHER INVESTMENT EXPENSES (K-1) | 49,623 | 49,623 | 0 | |
| WORKERS COMPENSATION | 333 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS-THROUGH ENTITIES | 10,610 | 10,610 | 10,610 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 4,387,333 |
| BOOK TO TAX DIFFERENCE FROM K-1S | 33,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES & FILING FEES | 261 | 0 | 0 | |
| PAYROLL TAXES | 13,737 | 0 | 0 | |
| FOREIGN TAX PAID | 5,281 | 5,281 | 0 | |
| FEDERAL INCOME TAX | 20,188 | 0 | 0 |