| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 1,125 | 1,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO EM SOVERIGN | AT COST | 535 | 436 |
| INVESCO PREFERRED | AT COST | 267 | 231 |
| ISHARES 20 YEAR TREASURY BOND ETF | AT COST | 2,187 | 1,747 |
| ISHARES INC CORE MSCI | AT COST | 3,044 | 2,768 |
| ISHARES MBS ETF | AT COST | 5,260 | 4,767 |
| ISHARES MSCI EAFE | AT COST | 3,441 | 3,865 |
| ISHARES TIPS | AT COST | 341 | 320 |
| SCHWAB SHORT-TERM US TREASURY ETF | AT COST | 2,577 | 2,550 |
| VANGUARD GROWTH ETF | AT COST | 5,370 | 8,619 |
| VANGUARD INTER TERM BOND | AT COST | 1,303 | 1,276 |
| VANGUARD SCOTTSDALE | AT COST | 1,537 | 1,525 |
| VANGUARD SHORT TERM BOND | AT COST | 2,350 | 2,340 |
| VANGUARD SMALL CAP GROWTH | AT COST | 1,177 | 1,400 |
| VANGUARD SMALL CAP VALUE | AT COST | 1,802 | 1,982 |
| VANGUARD TOTAL INTERNATIONAL BOND | AT COST | 930 | 932 |
| VANGUARD VALUE ETF | AT COST | 7,614 | 10,158 |
| Description | Amount |
|---|---|
| DIFF BTWN FMV & COST OF STOCK CONTR | 13,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 318 | 318 | 0 | |
| GALA EVENT EXPENSES | 47,661 | 0 | 47,661 | |
| BANK FEES | 1,794 | 0 | 1,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 |