| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 28,523 | 102,236 |
| 032095101 AMPHENOL CORP | AT COST | 6,002 | 21,113 |
| 060505104 BANK OF AMERICA CORP | AT COST | 41,133 | 61,706 |
| 11135F101 BROADCOM INC | AT COST | 11,113 | 68,856 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,221 | 18,325 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 35,978 | 98,513 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 168,022 | 227,777 |
| 67066G104 NVIDIA CORP | AT COST | 14,098 | 149,599 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 8,866 | 43,250 |
| 955306105 WEST PHARMACEUTICAL | |||
| 98419M100 XYLEM INC | AT COST | 23,471 | 26,105 |
| 594918104 MICROSOFT CORP | AT COST | 25,524 | 178,295 |
| 949746101 WELLS FARGO CO | AT COST | 40,614 | 64,410 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 66,337 | 66,337 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 428,341 | 357,471 |
| 46187W107 INVITATION HOMES INC | |||
| 02079K305 ALPHABET INC | AT COST | 47,939 | 158,633 |
| 024525719 AMERICAN BEACON FRON | AT COST | 86,329 | 85,459 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 275,780 | 360,974 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 94,915 | 85,643 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 18,742 | 20,740 |
| 4812A4351 JPMORGAN STRATEGIC I | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 80,102 | 178,793 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 1,561,496 | 1,429,490 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 93,723 | 94,131 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,511 | 43,640 |
| 42809H107 HESS CORP | AT COST | 23,344 | 40,568 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 172,446 | 181,159 |
| 037833100 APPLE INC | AT COST | 5,959 | 82,138 |
| 589509207 MERGER FUND $0.156 | AT COST | 94,543 | 91,723 |
| 962879102 WHEATON PRECIOUS MET | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 89,497 | 120,008 |
| 13321L108 CAMECO CORP | AT COST | 22,510 | 119,122 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 287,846 | 275,356 |
| 464285204 ISHARES GOLD TRUST | AT COST | 184,841 | 254,828 |
| 464287507 ISHARES CORE S&P MID | AT COST | 35,259 | 100,008 |
| 92837F755 VIRTUS SEIX FLTG RAT | |||
| 020002101 ALLSTATE CORP | AT COST | 22,955 | 35,088 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 33,967 | 39,531 |
| 929160109 VULCAN MATERIALS CO | |||
| 186854204 CLIFFWATER CORP LEND | AT COST | 148,476 | 148,998 |
| 872590104 T-MOBILE US INC | AT COST | 29,225 | 42,822 |
| 36256V783 GMO RESOURCES FUND $ | |||
| 478160104 JOHNSON & JOHNSON | |||
| 60871R209 MOLSON COORS BREWING | |||
| 72201U455 PIMCO TRENDS MANAGED | |||
| 78409V104 S&P GLOBAL INC | AT COST | 23,733 | 34,862 |
| 892356106 TRACTOR SUPPLY CO | |||
| 713448108 PEPSICO INC | AT COST | 29,117 | 24,025 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 150,823 | 158,792 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 30,116 | 54,906 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | AT COST | 20,991 | 20,397 |
| 337738108 FISERV INC | AT COST | 41,640 | 70,254 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 54,226 | 53,866 |
| 412295107 HARDING LOEVNER INTL | AT COST | 176,981 | 170,762 |
| 49177J102 KENVUE INC | AT COST | 68,293 | 68,704 |
| 550021109 LULULEMON ATHLETICA | AT COST | 51,710 | 53,537 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 124,188 | 135,597 |
| 98980G102 ZSCALER INC | AT COST | 48,832 | 46,185 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | |||
| 16115Q308 CHART INDUSTRIES INC | AT COST | 54,036 | 63,359 |
| 268150109 DYNATRACE INC | AT COST | 45,139 | 43,480 |
| 37637K108 GITLAB INC | AT COST | 45,823 | 44,855 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 22,691 | 20,675 |
| 452327109 ILLUMINA INC | AT COST | 60,410 | 53,318 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 40,760 | 40,615 |
| 532457108 LILLY ELI & CO | AT COST | 27,719 | 27,792 |
| 651639106 NEWMONT MINING CORP | AT COST | 52,389 | 37,927 |
| 88339J105 TRADE DESK INC | AT COST | 28,179 | 31,851 |
| 90384S303 ULTA BEAUTY INC | AT COST | 53,222 | 60,890 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 536 |
| OUTSTANDING CKS FROM PY CLEARED | 17,000 |
| ROC ADJUSTMENT ON CY SALES | 208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 555 | 555 | 0 | |
| POSTAGE EXPENSE | 256 | 0 | 256 | |
| MISCELLANEOUS EXPENSE | 2,145 | 0 | 2,145 |
| Description | Amount |
|---|---|
| OUTSTANDING CHECK CY | 26,230 |
| COST ADJ ON CY UIT SALES | 430 |
| CY PENDING SALES | 213,019 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 49,970 | 49,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,335 | 2,335 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,798 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 647 | 647 | 0 |