| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 550 | 275 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | 34,787 | 47,988 |
| COCA COLA CO | 34,888 | 99,616 |
| GENERAL MILLS INC | 36,407 | 89,278 |
| EXXON MOBILE CORP | 148,653 | 357,132 |
| JP MORGAN CHASE & CO | 34,152 | 191,768 |
| JOHNSON & JOHNSON | 138,725 | 361,550 |
| LILLY ELI & CO | 38,878 | 540,400 |
| MERCK & CO INC. | 38,470 | 246,611 |
| GENERAL ELECTRIC CO | 82,557 | 87,565 |
| MASCO CORP | 19,097 | 58,056 |
| UNITED PARCEL SERVICE | 31,514 | 50,440 |
| DOW CHEMICAL CO | 9,411 | 10,675 |
| DUPONT | 14,362 | 20,283 |
| EXELON CORP | 24,893 | 22,584 |
| SOUTHERN CO | 40,296 | 98,784 |
| CONSTELLATION ENERGY BRANDS | 9,727 | 44,742 |
| GE HEALTHCARE TECHNOLOGIES | 30,994 | 13,603 |
| GE VERNOVA | 21,533 | 43,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME | AT COST | 300,000 | 258,576 |
| FEDERATED TOTAL RETURN GOVERNMENT BO | AT COST | 942,048 | 781,890 |
| HARBOR BOND INSTITUTIONAL | AT COST | 170,000 | 139,002 |
| VANGUARD TOTAL BOND MARKET | AT COST | 711,097 | 619,027 |
| VANGUARD FIXED INCOME INFLATION PROT | AT COST | 144,778 | 118,689 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | AT COST | 717,327 | 689,249 |
| FEDERATED STRATEGIC VALUE DIVIDEND I | AT COST | 615,399 | 763,619 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 777,787 | 2,829,189 |
| VANGUARD MID CAP INDEX FUND | AT COST | 102,552 | 332,189 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 106,788 | 321,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATES | 2,133 | |||
| TAX | 470 |