| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,905 | 2,453 | 0 | 2,452 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND | 190,373 | 190,373 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BALL CORP | 813,168 | 813,168 |
| LILLY ELI & CO | 295,676 | 295,676 |
| T. ROWE PRICE CAPITAL AP | 47,569 | 47,569 |
| SPROTT PHYSICAL GOLD ETV | 176,507 | 176,507 |
| SCHWAB FUNDAMENTAL US | 199,599 | 199,599 |
| VANECK MORNINGSTAR WIDE | 304,138 | 304,138 |
| INVESCO DB AGRICULTURE | 58,099 | 58,099 |
| ISHARES RUSSELL TOP 200 | 177,158 | 177,158 |
| DODGE & COX | 128,512 | 128,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 721 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 348,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 0 | 25 |
| INVESTMENT INTEREST - INVESCO DB AGRICULTURE FUND K-1 | 2 | 2 | 0 | 0 |
| PORTFOLIO DEDUCTIONS - INVESCO DB AGRICULTURE FUND K-1 | 89 | 89 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 10,297 | 10,297 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 8,150 | 0 | 0 | 0 |
| FOREIGN TAXES | 47 | 47 | 0 | 0 |