| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING CORE PLUS BOND INSTL CL | 106,559 | 104,972 |
| CAPITAL WORLD BOND | 35,021 | 29,164 |
| FPA NEW INCOME A | 43,119 | 42,300 |
| JP MORGAN CORE BOND FUND A | 139,357 | 125,940 |
| PRUDENTIAL HIGH YIELD INC | 45,999 | 42,041 |
| THORNBURG LTD TERM INC | 76,390 | 75,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAILLIE GIFFORD EMERGING MARKETS | 82,094 | 77,480 |
| COHEN & STEERS REAL ASSETS | 49,565 | 49,731 |
| DODGE & COX STOCK | 67,337 | 93,851 |
| FOUNDRY PARTNERS FUND. S/C VALUE | 57,108 | 49,348 |
| GOLDMAN SACHS SMALL CAP GROWTH INSTL CL | 32,496 | 29,632 |
| INTL GROWTH & INCOME FD-F2 | 52,965 | 59,268 |
| JOHN HANCOCK III DISC M/C I | 61,242 | 72,500 |
| JOHN HANCOCK III DISPLN V-I | 84,470 | 94,431 |
| JP MORGAN M/C GROWTH C I | 44,420 | 55,055 |
| MFS INTL GROWTH | 50,351 | 59,279 |
| PIONEER FUNDAMENTAL GROWTH CL Y | 44,261 | 62,765 |
| T ROWE PRICE BLUE CHIP GR | 36,182 | 66,754 |
| VANGUARD FTSE DEVELOPED MKTS | 63,291 | 77,814 |
| VANGUARD GROWTH ETF | 26,539 | 101,687 |
| VANGUARD VALUE ETF | 40,071 | 82,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANZAI EDUCATION PROGRAM LICENSE - 1 YEAR | 7,995 | 0 | 7,995 |
| Description | Amount |
|---|---|
| RETURNED GRANT FUNDS | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,466 | 13,466 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 646 | 0 | 0 |