| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,990 | 8,148 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,155 | 5,509 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,986 | 17,410 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,385 | 4,149 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,383 | 11,541 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,575 | 12,650 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,359 | 48,860 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,312 | 15,892 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,814 | 7,900 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,152 | 7,196 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,164 | 7,098 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,985 | 5,202 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,440 | 8,396 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,236 | 10,343 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,214 | 3,755 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 6,021 | 5,962 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,847 | 5,742 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,845 | 4,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 143 | 187 | 187 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |