| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,338 | 12,240 |
| 316146265 FIDELITY MID CAP IND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,175 | 10,496 |
| 412295107 HARDING LOEVNER INTE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 2,497 | 4,974 |
| 464288612 ISHARES INTERMEDIATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 693390882 P I M C O FOREIGN BO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,552 | 12,158 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 3,502 | 5,746 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 13,294 | 31,204 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 4,000 | 4,345 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,900 | 5,011 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,000 | 7,206 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,826 | 14,051 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 977 | 961 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,875 | 4,268 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,457 | 7,249 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,943 | 4,932 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,529 | 5,453 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,000 | 5,242 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 4,181 | 13,699 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,344 | 4,928 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,820 | 6,750 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,547 | 5,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,052 | 1,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 86 | 180 | 180 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 33 |
| ROC ON CY SALES | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 34 | 0 | 34 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |