| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,902 | 44,865 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 32,036 | 36,434 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 198,461 | 526,295 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,723 | 81,665 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,364 | 70,758 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,356 | 47,621 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 39,090 | 41,032 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,581 | 37,656 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,146 | 27,278 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,609 | 10,218 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 20,922 | 20,881 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 29,179 | 34,482 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,927 | 11,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 483 | 602 | 602 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| ROC ON CY SALES | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 373 | 373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 233 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |