| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23338VAM8 DTE ELEC CO | 53,246 | 43,875 |
| 29736RAJ9 ESTEE LAUDER COS INC | 52,289 | 48,355 |
| 9128286T2 US TREASURY N/B 2.37 | 78,285 | 69,141 |
| 46124HAC0 INTUIT INC | 50,254 | 46,051 |
| 369550AY4 GENERAL DYNAMICS COR | ||
| 912828P46 US TREASURY N/B 1.62 | 162,010 | 155,425 |
| 912828XZ8 US TREASURY N/B 2.75 | 50,526 | 49,633 |
| 9128282R0 US TREASURY N/B 2.25 | 77,542 | 71,285 |
| 74340XBM2 PROLOGIS L P | 50,889 | 43,803 |
| 191216DE7 COCA COLA CO | 48,921 | 40,978 |
| 91282CCR0 UNITED STATES TREAS | 24,461 | 22,258 |
| 912828Z94 US TREASURY N/B 1.5% | 10,137 | 8,684 |
| 91282CBL4 US TREASURY N/B 1.12 | 22,176 | 20,633 |
| 38141GZK3 GOLDMAN SACHS GROUP | 48,872 | 47,622 |
| 9128284N7 US TREASURY N/B 2.87 | 81,600 | 81,202 |
| 9128283Z1 US TREASURY N/B 2.75 | ||
| 482480AL4 KLA CORP | 25,964 | 24,442 |
| 001055BJ0 AFLAC INC | 24,052 | 23,377 |
| 053332AZ5 AUTOZONE INC | 23,407 | 23,754 |
| 24422EWK1 DEERE JOHN CAP CORP | 49,212 | 49,513 |
| 30303M8N5 META PLATFORMS INC 4 | 49,987 | 50,038 |
| 911312BZ8 UNITED PARCEL SERVIC | 50,972 | 49,353 |
| 912810FP8 US TREASURY BOND 5.3 | 27,725 | 26,141 |
| 91282CEP2 US TREASURY N/B 2.87 | 23,394 | 22,469 |
| 91282CEV9 US TREASURY N/B 3.25 | 24,638 | 23,859 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 24,071 | 24,547 |
| 91282CHH7 US TREASURY N/B 4.12 | 99,203 | 99,828 |
| 91282CHR5 US TREASURY N/B 4% 0 | 149,348 | 146,906 |
| 91282CFV8 US TREASURY N/B 4.12 | 98,849 | 97,578 |
| 91282CGM7 US TREASURY N/B 3.5% | 23,147 | 23,266 |
| 91282CKC4 US TREASURY N/B 4.25 | 24,688 | 24,727 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 ISHARES TR | 60,246 | 62,680 |
| 91913Y100 VALERO ENERGY CORP N | 12,648 | 22,557 |
| 032654105 ANALOG DEVICES INC | 17,590 | 23,158 |
| 55261F104 M & T BK CORP | 36,676 | 42,302 |
| 46625H100 JPMORGAN CHASE & CO | 25,656 | 32,601 |
| G1151C101 ACCENTURE PLC-CL A | 21,063 | 28,495 |
| 037833100 APPLE INC | 30,857 | 57,597 |
| 580135101 MCDONALDS CORP | ||
| 594918104 MICROSOFT CORP | 48,404 | 83,036 |
| 742718109 PROCTER & GAMBLE CO | 26,444 | 29,171 |
| 254687106 DISNEY WALT CO | ||
| 46120E602 INTUITIVE SURGICAL I | 21,497 | 37,059 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 337738108 FISERV INC | 21,414 | 28,143 |
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 9,761 | 83,663 |
| 773903109 ROCKWELL AUTOMATION | 19,005 | 18,862 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 023135106 AMAZON COM INC | 46,083 | 59,016 |
| 22160K105 COSTCO WHOLESALE COR | 18,801 | 34,818 |
| 713448108 PEPSICO INC | ||
| 09857L108 BOOKING HLDGS INC | ||
| 532457108 LILLY ELI & CO | 9,158 | 27,020 |
| 92826C839 VISA INC | 15,239 | 23,071 |
| H1467J104 CHUBB LTD | 14,871 | 24,591 |
| 02079K305 ALPHABET INC | 31,700 | 56,601 |
| 007903107 ADVANCED MICRO DEVIC | 21,868 | 22,467 |
| 88160R101 TESLA INC | ||
| 464287507 ISHARES TR | 92,607 | 128,483 |
| 922042858 VANGUARD INTL EQUITY | 117,920 | 124,545 |
| 30231G102 EXXON MOBIL CORP | 26,973 | 25,279 |
| 539830109 LOCKHEED MARTIN CORP | 12,759 | 14,578 |
| 921943858 VANGUARD TAX-MANAGED | 137,540 | 177,508 |
| 291011104 EMERSON ELEC CO | 17,957 | 25,530 |
| 931142103 WAL MART STORES INC | 13,787 | 26,292 |
| 21036P108 CONSTELLATION BRANDS | ||
| 78463X749 SPDR INDEX SHS FDS | 55,613 | 61,547 |
| 26875P101 EOG RES INC | 15,152 | 15,077 |
| 025537101 AMERICAN ELEC PWR CO | 30,903 | 29,421 |
| 81762P102 SERVICENOW INC | 14,373 | 31,804 |
| 00724F101 ADOBE SYS INC | ||
| 03027X100 AMERICAN TOWER CORP | 16,991 | 15,590 |
| 049560105 ATMOS ENERGY CORP | 14,241 | 17,130 |
| 084670702 BERKSHIRE HATHAWAY C | 23,650 | 29,916 |
| 101137107 BOSTON SCIENTIFIC CO | 24,138 | 41,444 |
| 11135F101 BROADCOM INC | 29,627 | 58,192 |
| 20030N101 COMCAST CORP NEW | ||
| 30303M102 FACEBOOK INC CL-A | 26,884 | 57,965 |
| 369604301 GENERAL ELEC CO | 14,967 | 31,023 |
| 64110L106 NETFLIX INC | 14,992 | 37,435 |
| 693475105 PNC FINL SVCS GROUP | ||
| 697435105 PALO ALTO NETWORKS I | 28,050 | 33,845 |
| 701094104 PARKER-HANNIFIN CORP | ||
| 79466L302 SALESFORCE.COM INC | 27,392 | 27,081 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 13,410 | 18,122 |
| 872590104 T-MOBILE US INC | 15,439 | 24,060 |
| 902973304 US BANCORP DEL | 20,884 | 21,045 |
| 98978V103 ZOETIS INC | 18,473 | 17,108 |
| G54950103 LINDE PLC | 17,997 | 18,421 |
| 22788C105 CROWDSTRIKE HOLDINGS | 14,075 | 12,318 |
| 253868103 DIGITAL RLTY TR INC | 17,074 | 15,960 |
| 285512109 ELECTRONIC ARTS INC | 33,005 | 32,918 |
| 458140100 INTEL CORP | 18,065 | 14,817 |
| 67103H107 O'REILLY AUTOMOTIVE | 25,291 | 28,459 |
| 68389X105 ORACLE CORP | 22,679 | 26,329 |
| 747525103 QUALCOMM INC | 14,874 | 13,979 |
| 75513E101 RTX CORP | 25,801 | 29,509 |
| 824348106 SHERWIN WILLIAMS CO | 15,000 | 16,997 |
| 863667101 STRYKER CORP | 29,848 | 30,604 |
| 883556102 THERMO FISHER SCIENT | 14,890 | 13,526 |
| 92343V104 VERIZON COMMUNICATIO | 21,060 | 20,755 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 513 |
| ROC ON CY SALES | 183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,432 |
| PY PURCHASE OF ACCRUED INTEREST | 191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 537 | 537 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 261 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 717 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 479 | 479 | 0 |