| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 85,721 | 140,695 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,061 | 22,538 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,122 | 11,160 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,002 | 20,302 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,591 | 27,669 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,783 | 42,585 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,092 | 43,217 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,918 | 15,059 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,972 | 14,679 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,495 | 34,297 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,182 | 21,277 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,331 | 28,669 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,401 | 22,246 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,736 | 16,946 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,571 | 4,628 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,458 | 16,329 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,848 | 15,105 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,402 | 15,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 422 | 514 | 514 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 1,028 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 157 | 157 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |