| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,276 | 5,539 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,992 | 16,894 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,944 | 8,176 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,680 | 5,562 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,359 | 8,318 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,882 | 11,645 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,887 | 7,979 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,772 | 5,782 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,572 | 16,279 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,106 | 8,019 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,208 | 52,981 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,284 | 10,166 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,437 | 7,598 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,590 | 12,932 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,000 | 1,659 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 6,185 | 6,136 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,464 | 5,617 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 3,159 | 3,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 155 | 201 | 201 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |