| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Charles Schwab Brokerage Account | Purchased | 2024-12 | Various | 3,492,070 | 2,347,392 | 1,144,678 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nexterra Energy 4.95% 06/01/35 | 50,627 | 48,772 |
| Xcel Energy Inc | 54,247 | 53,038 |
| Bank of America 5.15% 03/28/25 | 60,000 | 60,092 |
| Wells Fargo Bank 5.0% 05/14/26 | 80,000 | 80,978 |
| Washington Saving 5.2% 05/18/26 | 89,237 | 90,328 |
| Bank of America 5.05% 06/22/26 | 65,000 | 65,883 |
| Morgan Stanley 4.7% 05/08/28 | 65,000 | 66,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Advanced Drain Sys. | 5,166 | 4,624 |
| Advanced Energy Inds | 5,037 | 4,972 |
| Agco Corp | 5,118 | 4,954 |
| Allison Transmission Holdings | 5,139 | 4,755 |
| Amdocs Ltd | 5,209 | 5,108 |
| Amerisafe | 4,846 | 4,536 |
| Axcelis Technologies | 5,300 | 4,961 |
| Cabot Corp | 5,240 | 4,566 |
| Commerce Bancshares | 5,214 | 4,736 |
| Commercial Metals | 5,119 | 4,166 |
| Comstock Res. | 3,227 | 4,027 |
| Core & Main Inc | 5,111 | 4,836 |
| Core Laboratories | 3,191 | 2,839 |
| First Horizon Corp | 5,199 | 5,075 |
| Forward Air | 5,228 | 4,967 |
| Frontdoor Inc | 5,167 | 4,811 |
| FTI Consulting Inc | 5,184 | 4,969 |
| GMS Inc | 5,114 | 4,496 |
| Hackett Group | 5,209 | 4,946 |
| Haemonetics Corp Mass | 5,246 | 4,997 |
| Halozyme Therapeutics | 5,261 | 5,163 |
| Ingevity Corp | 5,257 | 4,605 |
| Jazz Pharmaceuticals | 5,156 | 5,172 |
| Lithia Mtrs Inc | 5,267 | 5,004 |
| Magnolia Oil & Gas Corp | 3,148 | 2,852 |
| MGP Ingredients Inc | 5,045 | 4,409 |
| NAPCO Sec Technologies | 5,125 | 4,623 |
| Nordson Corp | 5,075 | 4,185 |
| NVE Corp | 5,241 | 5,619 |
| Omniab Inc | 5,376 | 4,758 |
| OTC Mkts Group Inc | 2,563 | 2,458 |
| Ovintiv Inc | 3,143 | 3,078 |
| Papa Johns Intl Inc | 5,095 | 4,271 |
| Polaris Inc | 5,235 | 4,725 |
| RLI Corp | 5,133 | 4,945 |
| Robert Half | 5,220 | 4,932 |
| Sanmina Corp | 5,166 | 4,994 |
| Schein Henry Inc. | 5,210 | 4,982 |
| Shyft Group Inc | 5,099 | 4,637 |
| Snap On Inc | 5,022 | 4,753 |
| Stride Inc | 5,162 | 4,885 |
| Telefex Inc | 5,195 | 4,983 |
| Tetra Tech Inc | 5,192 | 4,821 |
| Vail Resorts | 2,679 | 2,624 |
| Valvoline Inc | 5,162 | 4,957 |
| Wesco Intl Inc | 5,142 | 4,524 |
| WEX Inc | 5,161 | 4,909 |
| Williams Sonoma Inc | 4,905 | 4,815 |
| Zebra Technologies | 5,306 | 5,021 |
| 1st Source Group | 5,200 | 4,729 |
| Academy Sports & Outdoor | 3,089 | 3,279 |
| Advanced Energy | 4,335 | 4,278 |
| Amalgamated Finl Corp | 4,289 | 4,083 |
| Amerisafe Inc | 4,344 | 4,123 |
| Artisan Partners Asset | 4,327 | 3,875 |
| Atkore Inc | 4,275 | 4,089 |
| Avient Corp | 4,291 | 3,596 |
| Axcelis Technologies | 4,313 | 3,983 |
| Bel Fuse Inc | 4,351 | 4,288 |
| Biolife Solutions | 4,505 | 4,283 |
| Capital City Bk Grop | 4,315 | 4,032 |
| Columbus McKinnon Corp | 4,292 | 4,022 |
| Comstock Res Inc | 3,225 | 3,371 |
| Core & Main Inc | 4,289 | 4,124 |
| CRA Intl Inc | 4,356 | 4,306 |
| Docgo Inc | 3,435 | 3,460 |
| Embecta Corp | 3,355 | 3,511 |
| Employers Holdings | 4,360 | 4,252 |
| Forward Air Corp | 4,305 | 4,160 |
| Frontdoor Inc | 4,381 | 4,046 |
| Global Indl Co | 4,305 | 3,892 |
| Global Ship Lease Inc | 4,328 | 4,344 |
| GMS Inc | 4,288 | 3,902 |
| Hackett Group Inc | 4,344 | 4,147 |
| Haemonetics Corp Mass | 4,293 | 4,060 |
| Hyster Yale Inc | 4,249 | 3,973 |
| Independent Bk Corp Mass | 4,382 | 3,916 |
| Ingevity Corp | 4,342 | 3,749 |
| Innovative Solutions | 2,162 | 2,408 |
| Insteel Inds Inc | 4,387 | 3,970 |
| Interface Inc | 4,295 | 3,993 |
| Iradimed Corp | 4,317 | 4,345 |
| Korn Ferry | 4,317 | 4,114 |
| Ligan Pharmaceuticals | 4,228 | 3,857 |
| Limbach Holdings | 4,346 | 3,849 |
| Logility Supply Chain | 4,217 | 4,033 |
| Manitowoc Co Inc | 4,309 | 3,962 |
| Mastercraft Boat Hldgs | 4,244 | 3,967 |
| MGP Ingredients Inc | 4,413 | 3,780 |
| Miller Inds Inc Tenn | 2,092 | 1,895 |
| Mimedx Group Inc | 4,289 | 4,416 |
| Mueller Inds Inc | 4,337 | 4,127 |
| Napco Sec Technolgies | 4,323 | 4,018 |
| Northern Oil & Gas | 3,113 | 2,824 |
| NVE Corp | 4,283 | 4,560 |
| Oceaneering Intl Inc | 3,016 | 2,999 |
| Omniab Inc | 2,560 | 2,273 |
| Orion SA | 4,286 | 3,900 |
| OTC Mkts Group Inc | 1,060 | 1,024 |
| Papa Johns Intl | 4,331 | 3,778 |
| Plexus Corp | 4,350 | 4,068 |
| Reynolds Consumer Prods | 4,371 | 4,183 |
| RLI Corp | 4,414 | 4,286 |
| Shyft Group Inc | 4,319 | 3,968 |
| Tetra Tech Inc | 4,299 | 4,104 |
| Utah Med Prods Inc | 4,366 | 4,180 |
| Varex Imaging Corp | 4,351 | 4,085 |
| 1st Source Corp | 4,341 | 3,970 |
| Abbott Labs | 155,118 | 142,519 |
| Accenture PLC Ireland | 15,634 | 15,479 |
| Allison Transmission Hldgs | 17,874 | 17,290 |
| American Movil S A B DE | 23,625 | 19,319 |
| Apple Inc | 21,739 | 21,536 |
| Applied Materials | 150,705 | 198,409 |
| Autozone Inc | 16,469 | 16,010 |
| Bank New York Mellon | 89,710 | 153,660 |
| Berkley W R Corp | 15,929 | 15,859 |
| Booz Allen Hamilton Hldg | 15,903 | 15,058 |
| Bristol Meyers Squibb Co | 114,370 | 110,292 |
| C H Robinson Worldwide | 19,827 | 18,908 |
| Carrier Global Corp | 82,396 | 110,581 |
| CBOE Global Mkts Inc. | 15,760 | 15,632 |
| Cencora Inc | 19,786 | 19,547 |
| Colgate Palmolive Co | 17,927 | 17,455 |
| Coterra Energy Inc | 15,850 | 16,652 |
| CSX Corp | 131,184 | 132,307 |
| Ebay Inc | 18,347 | 17,346 |
| Emerson Elec Co | 15,742 | 15,367 |
| Fifth Third Bancorp | 13,921 | 13,107 |
| Flowserve Corp | 15,872 | 15,358 |
| FMC Corp | 15,843 | 15,020 |
| Gartner Inc | 17,836 | 17,441 |
| GE Healthcare Technologies | 75,834 | 80,525 |
| Grab Hldgs Ltd | 59,524 | 86,376 |
| Grainger WW | 17,883 | 16,865 |
| HCA Healthcare Inc | 17,663 | 17,409 |
| Hershey Co | 19,560 | 18,967 |
| Honeywell Intl Inc | 184,134 | 189,748 |
| Ingersoll Rand Inc | 134,085 | 124,383 |
| Johnson & Johnson | 21,842 | 21,693 |
| Kenvue Inc | 17,842 | 17,422 |
| LKQ Corp | 20,317 | 20,066 |
| Lockheed Martin Corp | 42,627 | 58,313 |
| Lowes Cos Inc | 15,893 | 15,302 |
| Marsh & Mclennan Cos Inc | 93,393 | 183,097 |
| McDonalds Corp | 21,874 | 21,452 |
| Merck & Co Inc | 44,512 | 60,484 |
| Microsoft | 19,529 | 165,228 |
| Paccar Inc | 7,848 | 7,385 |
| Paypal Hldgs | 19,660 | 18,777 |
| PNC Finl Services | 15,826 | 15,428 |
| Quest Diagnostics | 17,556 | 17,349 |
| Rockwell Automation | 17,865 | 17,433 |
| RTX Corp | 70,538 | 92,576 |
| Schlumberger Ltd | 17,775 | 17,713 |
| Synopsys Inc | 60,950 | 55,816 |
| Sysco Corp | 17,949 | 17,586 |
| Thermo Fisher Scientific | 34,036 | 139,422 |
| Trane Technologies PLC | 19,916 | 18,837 |
| Ulta Beauty Inc | 15,776 | 16,092 |
| United Parcel Service | 21,808 | 21,689 |
| Verizon Communications | 64,564 | 45,509 |
| Zebra Technolgies | 17,823 | 17,380 |
| Zoetis Inc | 17,796 | 17,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Healthpeak Pptys Inc REIT | 5,159 | 4,905 | |
| Rexford Indl Rlty Inc REIT | 5,131 | 4,910 | |
| Alexander & Baldwin Inc REIT | 4,307 | 4,009 | |
| Apple Hospitality REIT | 4,335 | 4,098 | |
| Miller Convertible Bond Mutual Fund | 68,086 | 63,250 | |
| IShares Floating Rate ETF | 220,567 | 221,328 | |
| Crown Castle Inc REIT | 112,070 | 66,709 | |
| Healthpeak Pptys Inc REIT | 17,891 | 17,473 | |
| Public Storage REIT | 19,618 | 18,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Axley Brynelson Legal and tax prep | 5,171 | 5,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 36,927 | 36,927 | ||
| ADR Fees | 141 | 141 |
| Description | Amount |
|---|---|
| Basis adjustments on contributed securities | -137,383 |