| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,507 | 38,453 |
| 464288646 ISHARES TRUST ISHARE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,863 | 30,027 |
| 464288612 ISHARES INTERMEDIATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921910501 VANGUARD INTERNATION | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 11,679 | 17,960 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 39,962 | 83,161 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,665 | 36,335 |
| 693390882 P I M C O FOREIGN BO | |||
| 412295107 HARDING LOEVNER INTE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 17,320 | 29,978 |
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 15,000 | 15,214 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,000 | 15,213 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,000 | 21,333 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,249 | 39,341 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,483 | 4,279 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,886 | 15,521 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,876 | 25,813 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,967 | 11,491 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,526 | 16,299 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,000 | 11,986 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 13,384 | 36,926 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,444 | 15,374 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,369 | 20,265 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,518 | 15,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 275 | 528 | 528 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 125 |
| ROC ON CY SALES | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 65 | 0 | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |